XML 21 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Details    
Net loss $ (2,264,119) $ (1,338,630)
Adjustments to reconcile net loss to net cash used in operating activities:    
Share-based compensation 81,339 0
Amorization of debt discount 107,701 0
Gain on derivative (19,065) 0
Changes in operating assets and liabilities:    
Prepaid expenses and other current assets 576,712 149,727
Deposit 1,877 (52,294)
Accounts payable 8,594 89,410
Accrued liabilities (685,176) 95,118
Other payables (27,626) 0
Net Cash Used in Operating Activities (2,219,763) (1,056,669)
Cash Flows From Investing Activities    
Net Cash Provided by Investing Activities 0 0
Cash Flows From Financing Activities    
Proceeds from issuance of common stock for cash 358,472 0
Proceeds from issuance of convertible notes payable 585,430 0
Net Cash Provided by Financing Activities 943,902 0
Effect of exchange rate changes on cash 39,528 27,419
Net Change in Cash (1,236,333) (1,029,250)
Cash at Beginning of Period 1,402,626 1,133,247
Cash at End of Period 166,293 103,997
Noncash Investing and Financing Information:    
Beneficial conversion features on convertible debt 106,751 0
Derivative liabilities on convertible debt 88,269 0
Conversion of notes payable to common stock 145,034 0
Shares of common stock issued for subscriptions 0 1,383,726
Supplemental Disclosures of Cash Flow Information:    
Cash Paid for Interest 0 36
Cash Paid for Taxes $ 0 $ 0