XML 24 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY - USD ($)
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Total
Equity Balance, beginning of period, Value at Jun. 25, 2015
Equity Balance, beginning of period, Shares at Jun. 25, 2015        
Stock issued for cash, Value $ 1,594 1,425,076     1,426,670
Stock issued for cash, Shares 15,943,920        
Stock issued for services, Value         0
Treasury stock, purchased and retired, Value $ (44) (1,388)     (1,432)
Treasury stock, purchased and retired, Shares (443,920)        
Recapitalization, Value $ 394 248,186     248,580
Recapitalization, Shares 3,937,236        
Foreign currency translation adjustments       (40,378) (40,378)
Net loss     (372,396)   (372,396)
Equity Balance, end of period, Value at Dec. 31, 2015 $ 1,944 1,671,874 (372,396) (40,378) 1,261,044
Equity Balance, end of period, Shares at Dec. 31, 2015 19,437,236        
Stock issued for cash, Value $ 471 3,138,974     3,139,445
Stock issued for cash, Shares 4,714,787        
Stock issued for services, Value $ 104 889,053     889,157
Stock issued for services, Shares 1,041,671        
Stock issued for share-based compensation, Value $ 44 353,376     353,420
Stock issued for share-based compensation, Shares 436,426        
Foreign currency translation adjustments       5,848 5,848
Net loss     (4,038,605)   (4,038,605)
Equity Balance, end of period, Value at Dec. 31, 2016 $ 2,563 $ 6,053,277 $ (4,411,001) $ (34,530) $ 1,610,309
Equity Balance, end of period, Shares at Dec. 31, 2016 25,630,120