XML 32 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONDENSED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Cash Flows From Operating Activities    
Net loss $ (188,374) $ (85,241)
Adjustments to reconcile net loss to net cash used in operating activities:    
Share-based compensation 90,000  
Changes in operating assets and liabilities:    
Accounts payable (19,335) 2,222
Accounts payable, related parties (11,901) 1,202
Accrued liabilities (2,800) 11,750
Net Cash Used in Operating Activities (132,410) (70,067)
Cash Flows From Investing Activities    
Principal payments on notes receivable   128,657
Net Cash Provided by Investing Activities   128,657
Cash Flows From Financing Activities    
Proceeds from subscriptions receivable 393,750 50,000
Principal payments on unsecured notes payable, related parties (65,000) (9,116)
Principal payments on secured convertible notes payable, related parties   (87,501)
Net Cash Provided by (Used in) Financing Activities 328,750 (46,617)
Net Increase in Cash 196,340 11,973
Cash at Beginning of Period 2,306 3,628
Cash at End of Period 198,646 $ 15,601
Supplemental Disclosures of Cash Flow Information:    
Shares issued for prepaid compensation $ 360,000