XML 38 R12.htm IDEA: XBRL DOCUMENT v3.3.0.814
Note 6 - Settlement of Liabilities
12 Months Ended
Jun. 30, 2015
Notes  
Note 6 - Settlement of Liabilities

NOTE 6 – SETTLEMENT OF LIABILITIES

 

On June 20, 2014, the Company issued 267,108 shares of common stock in settlement of various liabilities owed to present and past affiliates of the Company as follows:

 

Nature and Amount of Liability

Accounts

Accrued

Accrued

Notes

Total

Number

Name

Payable

Interest

Liabilities

Payable

liabilities

of shares

Stephen Abu

$116,609

$-

$-

$-

$116,609

116,667

Robert Bench

-

6,450

-

190,455

196,905

46,574

Alan Kronborg

-

-

60,000

60,000

120,000

30,038

Clearwater Law Group

-

2,795

-

48,001

50,796

12,731

Robyn Farnsworth

-

2,613

-

42,430

45,043

11,289

Rene Mikkelsen

-

1,353

3,500

36,462

41,315

10,355

James Jensen

-

2,272

4,500

33,305

40,077

10,049

Soren Jonassen

-

1,109

3,500

30,754

35,363

8,863

Peter Moller

20,000

-

-

-

20,000

6,667

Lars Nielsen

-

3,323

-

75,780

79,103

5,274

Peter Opata

-

120

3,500

8,000

11,620

2,912

John Thomas

-

2,715

-

6,000

8,715

2,184

John Knab

-

2,489

-

5,500

7,989

2,002

Andrew Goodman

6,500

-

-

-

6,500

1,504

Totals

$143,109

$25,239

$75,000

$536,687

$780,035

267,109

In addition to the settlement of the above liabilities all option holders cancelled all granted and outstanding options effective June 20, 2014. The shares of common stock were valued at $4.20 per share on June 20, 2014. The Company recognized additional share-based compensation of $400,249 on the 26,858 shares issued and $373,391 in stock expense for settlement of these liabilities for the fair value of the stock issued stock in excess of the fair value of the liabilities given up. The Company also recognized additional paid in capital of $58,431 for the fair value of the liabilities that were in excess of the fair value of the common stock issued.