XML 38 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
3 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Cash Flows From Operating Activities    
Net loss $ (85,241) $ (344,846)
Adjustments to reconcile net loss to net cash used in operating activities:    
Share-based compensation   39,422
Accretion of debt discount   33,500
Depreciation   912
Changes in operating assets and liabilities:    
Interest receivable   (1,354)
Accounts payable 2,222 46,734
Accounts payable, related parties 1,202 34,391
Accrued liabilities 11,750 104,011
Net Cash Used in Operating Activities (70,067) (87,230)
Cash Flows From Investing Activities    
Principal payments on notes receivable 128,657 24,164
Advance to vendor   (3,000)
Net Cash Provided by Investing Activities 128,657 21,164
Cash Flows From Financing Activities    
Proceeds from issuance of common stock for cash 50,000 100,000
Principal payments on unsecured notes payable, related parties (9,116) (17,500)
Principal payments on secured convertible notes payable, related parties (87,501) (18,000)
Net Cash (Used in) Provided by Financing Activities (46,617) 64,500
Net Increase (Decrease) in Cash 11,973 (1,566)
Cash at Beginning of Period 3,628 4,770
Cash at End of Period 15,601 3,204
Supplemental Disclosures of Cash Flow Information:    
Conversion of accounts payable and accrued liabilities to notes payable   $ 171,735