XML 55 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
9 Months Ended 33 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Mar. 31, 2014
Cash Flows From Operating Activities      
Net loss $ (1,321,737) $ (728,130) $ (3,599,122)
Adjustments to reconcile net loss to net cash used in operating activities:      
Share-based compensation 369,694 27,347 1,080,045
Accretion of debt discount 44,424   67,000
Depreciation 2,736   2,736
Bad debt expense 53,833   53,833
Common stock issued for services     50,463
Changes in operating assets and liabilities:      
Prepaid expenses   (24,000) 5,000
Accounts payable 96,290 162,210 234,456
Accounts payable, related parties 98,744   253,578
Accrued liabilities 520,409 77,272 630,289
Net Cash Used in Operating Activities (135,607) (485,301) (1,221,722)
Cash Flows From Investing Activities      
Principal payments on notes receivable 73,178 69,314 189,681
Advance to vendor (3,000)   (53,833)
Purchase of equipment   (7,901) (32,785)
Net Cash Provided by Investing Activities 70,178 61,413 103,063
Cash Flows From Financing Activities      
Proceeds from issuance of common stock for cash 100,000 550,000 1,210,000
Principal payments on unsecured notes payable, related parties (17,500)   (17,500)
Proceeds from issuance of secured convertible notes payable, related parties     67,000
Principal payments on secured convertible notes payable, related parties (18,000)   (18,000)
Payment on capital lease obligation, less allowance   (119,000) (119,000)
Net Cash Provided by Financing Activities 64,500 431,000 1,122,500
Net Increase (decrease) in Cash (929) 7,112 3,841
Cash at Beginning of Period 4,770 5,221  
Cash at End of Period 3,841 12,333 3,841
Noncash Investing and Financing activities:      
Common Stock issued for CPGL (see Note 5 - Recapitalization)     50,463
Recapitalization     348,964
Subscription receivable     150,000
Conversion of accounts payable and accrued liabilities to notes payable 476,926 218,293 695,219
Purchase of land under capital lease     1,055,575
Beneficial conversion feature on notes payable     67,000
Cancellation of shares of common stock     36
Shares issued to pay principal and accrued interest of secured convertible notes payable $ 58,800   $ 58,800