0001391609-12-000023.txt : 20120119 0001391609-12-000023.hdr.sgml : 20120119 20120119103924 ACCESSION NUMBER: 0001391609-12-000023 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 11 CONFORMED PERIOD OF REPORT: 20111231 FILED AS OF DATE: 20120119 DATE AS OF CHANGE: 20120119 FILER: COMPANY DATA: COMPANY CONFORMED NAME: BAYHILL CAPITAL CORP CENTRAL INDEX KEY: 0000726293 STANDARD INDUSTRIAL CLASSIFICATION: TELEPHONE COMMUNICATIONS (NO RADIO TELEPHONE) [4813] IRS NUMBER: 841089377 STATE OF INCORPORATION: DE FISCAL YEAR END: 0305 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-11730 FILM NUMBER: 12533810 BUSINESS ADDRESS: STREET 1: 10757 S. RIVERFRONT PARKWAY STREET 2: SUITE 125 CITY: SOUTH JORDAN STATE: UT ZIP: 84095 BUSINESS PHONE: 801-705-5128 MAIL ADDRESS: STREET 1: 10757 S. RIVERFRONT PARKWAY STREET 2: SUITE 125 CITY: SOUTH JORDAN STATE: UT ZIP: 84095 FORMER COMPANY: FORMER CONFORMED NAME: COGNIGEN NETWORKS INC DATE OF NAME CHANGE: 20000718 FORMER COMPANY: FORMER CONFORMED NAME: SILVERTHORNE PRODUCTION CO DATE OF NAME CHANGE: 19940422 FORMER COMPANY: FORMER CONFORMED NAME: CELLULAR RADIO SYSTEMS INC DATE OF NAME CHANGE: 19880713 10-Q 1 f10q_bayhill.htm EXHIBIT 32.2 SARBANES OXLEY 906 ROBERT BENCH

 

 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended December 31, 2011

 

OR

 

( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to          

 

Commission File Number 0-11730

 

BayHill Capital Corporation

(Exact Name of Registrant as Specified in its Charter)

 

Delaware   84-1089377
(State or Other Jurisdiction of   (I.R.S. Employer
Incorporation or Organization)  

Identification No.)

 

 

25 East 200 South

Lehi, Utah 84043

(Address of Principal Executive Offices)

 

801-592-3000

(Registrant’s Telephone Number, Including Area Code)

 

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer o    Accelerated filer o
     
Non-accelerated filer o   Smaller reporting company x

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes x No

 

 

 

State the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date.

 

Class

 

Outstanding at

January 18, 2012

        
Common Stock, $0.0001 par value   4,154,841
 
 
 

 

Part I - FINANCIAL INFORMATION    
     
Item 1.  Consolidated Financial Statements    
     
Consolidated Balance Sheets   Page 3
     
Consolidated Statements of Operations   Page 4
     
Consolidated Statements of Cash Flows   Page 5
     
Supplemental Disclosures of Cash Flow Information and Non-Cash Transactions   Page 6
     
Notes to Consolidated Financial Statements   Page 7
     
Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations   Page 10
     
Item 3.  Quantitative and Qualitative Disclosures about Market Risk   Page 11
     
Item 4T.  Controls and Procedures   Page 11
     
Part II – OTHER INFORMATION    
     
Item 1.  Legal Proceedings   Page 12
     
Item 1A.  Risk Factors   Page 12
     
Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds   Page 12
     
Item 6.  Exhibits   Page 13
     
Signature   Page 14

 

2

 

BAYHILL CAPITAL CORPORATION

 

PART I – FINANCIAL INFORMATION

 

Item 1.  Consolidated Financial Statements

 

Consolidated Balance Sheets

 

Assets
   As of
   December 31,  2011 (Unaudited)  June 30, 2011
CURRENT ASSETS          
Cash  $10,059   $6,284 
Other receivables   1,750    —   
      Notes receivable, current portion   119,524    126,729 
Total current assets   131,333    133,013 
NON-CURRENT ASSETS          
         Notes receivable   282,256    320,688 
Total non-current assets   282,256    320,688 
TOTAL ASSETS  $413,589   $453,701 
Liabilities and Stockholders' Equity          
Current liabilities          
Accounts payable  $74,566   $76,253 
Accrued liabilities   58,969    15,508 
Notes payable   65,900    65,900 
 Current liabilities of discontinued operations   23,599    23,599 
Total current liabilities  $223,034   $181,260 
Commitments and contingencies          
Stockholders' equity          
Preferred stock, $.0001 par value, 400,000 shares authorized, no shares issued and outstanding at December 31, 2011 and June 30, 2011  $—     $—   
Common stock $.0001 par value, 100,000,000 shares authorized; 4,154,841 shares issued and outstanding at December 31, 2011 and June 30, 2011   415    415 
Additional paid-in capital   17,893,909    17,893,909 
Accumulated deficit   (17,703,769)   (17,621,883)
Total stockholders' equity   190,555    272,441 
Total liabilities and stockholders' equity  $413,589   $453,701 

 

 

 

 

 

 

See notes to consolidated financial statements.

3

 

BAYHILL CAPITAL CORPORATION

 

Consolidated Statements of Operations

(Unaudited)

 

 

   Three Months Ended  Six Months Ended
   December 31,  December 31,
   2011  2010  2011  2010
             
Operating expenses:                    
   Selling, general and administrative  $39,864   $74,097   $94,129   $158,551 
       Total operating expenses   39,864    74,097    94,129    158,551 
                     
Loss from operations   (39,864)   (74,097)   (94,129)   (158,551)
                     
Other income and expense:                    
   Other income   8,509    10,399    16,112    10,399 
   Interest expense   (2,321)   —      (3,869)   —   
       Total other income   6,188    10,399    12,243    10,399 
                     
Loss from operations before income taxes   (33,676)   (63,698)   (81,886)   (148,152)
                     
Income taxes   —      —      —      —   
                     
Net loss   (33,676)   (63,698)   (81,886)   (149,760)
                     
Loss attributable to                    
 common shareholders  $(33,676)  $(63,698)  $(81,886)  $(149,760)
                     
                     
Loss per common share-basic and diluted:  $(.01)  $(.02)  $(.02)  $(.04)
                     
Weighted average number of common shares outstanding:
Basic and Diluted
   4,154,841    3,254,841    4,154,841    3,404,794 
                     

 

 

See Notes to Consolidated Financial Statements

 

4

BAYHILL CAPITAL CORPORATION

 

Consolidated Statements of Cash Flows

(Unaudited)

 

   Six Months Ended
   December 31,
   2011  2010
 
Cash flows from operating activities
          
   Net loss  $(81,886)  $(149,760)
   Adjustments to reconcile net loss to net cash used in operating activities:          
    Changes in operating assets and liabilities:          
           Other receivables   (1,750)   —   
           Accounts payable   (1,688)   57,971 
           Accrued liabilities   43,461    48,020 
           
                   Net cash used in operating activities   (41,863)   (43,769)
           
Cash flows from investing activities          
   Proceeds from sale of Commission River   —      15,000 
   Payment on notes receivable from Commission River   45,638    30,629 
                   Net cash flows provided by investing activities   45,638    45,629 
           
           
           
           
           
Net increase in cash   3,775    1,860 
           
Cash - beginning of period   6,284    55 
           
Cash - end of period  $10,059   $1,915 

 

See Notes to Consolidated Financial Statements

 

 

5

BAYHILL CAPITAL CORPORATION

 

Supplemental Disclosures of Cash Flow Information and Non-Cash Transactions

 

 

During the six months ended December 31, 2011, there were no non-cash transactions.

 

During the six months ended December 31, 2010, we issued the following unregistered shares of our common stock for the reasons and values identified below.

 

   Shares  Value
Issued to outside board of directors for accrued director fees   133,334   $76,000 
Issued to management for accrued salaries   212,963   $121,389 
Issued to consultants for accrued consulting fees   51,919   $29,594 

 

The values we recorded for the settlement of accrued payables and director fees payable were at the “last sale” market price for free-trading shares of our common stock on the date our Board of Directors approved the issuances, which was $0.57 per share. The difference between the market price and the amount of liabilities settled was booked to additional paid in capital, since all parties were affiliates of the Company.

 

On September 2, 2010, we announced the sale on August 31, 2010, the effective date of the sale, of our operating subsidiary, Commission River. As part of the consideration of the purchase price the parties agreed to the cancelation of 489,984 common shares of BHCC, owned by Mr. Edwards and Mr. Oborn, which was agreed by both parties to have a value of $105,000.

 

 

 

 

 

 

 

 

 

 

6

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 1 – Description of Business

 

BayHill Capital Corporation (“we,” “us” or “BHCC”, formerly Cognigen Networks, Inc.), was incorporated in May 1983 in the state of Colorado. Our wholly-owned subsidiary, Commission River Corporation (“Commission River”), was our only active business and we sold that business effective August 31, 2010. Prior to the sale of Commission River we marketed and sold services and products through commission-based marketing agents who used the Internet as a platform to provide customers and subscribers with a variety of telecommunications and technology-based products and services.

 

Beginning September 1, 2010, following the sale of Commission River, we have been a “shell corporation” under SEC regulations.

 

On August 8, 2011, we entered into an Agreement and Plan of Merger, or the “Merger Agreement”, by and among the Company, Proteus Energy Corporation, a Delaware corporation (“Proteus”), and PEC Merger Sub, Inc. (“Merger Sub”), a Delaware corporation and a wholly owned subsidiary of the Company, pursuant to which Merger Sub would merge with and into Proteus ( the “Merger”), resulting in Proteus becoming a wholly-owned subsidiary of the Company and resulting in a change of control of the Company and our board of directors (see Note 9 Agreement and Plan of Merger). Proteus was not able to raise the capital required by the Merger Agreement and on December 6, 2011 we gave Proteus notice that we would no longer be under exclusivity to complete the Merger and would continue to look for other merger opportunities.

 

Note 2 – Summary of Significant Accounting Policies

 

The accompanying consolidated financial statements include the accounts of our wholly owned subsidiary, Commission River Corporation. For purposes of the accompanying financial statements, we have treated Commission River Corporation as discontinued operations (see Note 3). All intercompany accounts and transactions have been eliminated in consolidation.

 

In our opinion, we have made all adjustments, consisting only of normal recurring adjustments, to (a) the unaudited consolidated statements of operations for the three and six months ended December 31, 2011 and 2010, respectively, (b) the unaudited and audited consolidated balance sheets as of December 31, 2011 and June 30, 2011, respectively, and (c) the unaudited consolidated statements of cash flows for the six months ended December 31, 2011 and 2010, respectively, in order to make such financial statements not misleading.

 

We have prepared the accompanying unaudited consolidated financial statements in accordance with generally accepted accounting principles for interim financial information. Accordingly, they do not include all the information and footnotes required by generally accepted accounting principles for financial statements. For further information, refer to the audited consolidated financial statements and notes thereto for the year ended June 30, 2011, included in our Annual Report on Form 10-K filed with the Securities and Exchange Commission.

 

The preparation of our consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.

 

The results for the three and six months ended December 31, 2011 may not necessarily be indicative of our actual results for the fiscal year ending June 30, 2012. We became a “shell corporation” for SEC regulatory purposes on September 1, 2010 and have no significant continuing operations on which to report financial results for periods beginning on that date and thereafter.

 

Note 3 – Discontinued Operations

 

Commission River

On September 2, 2010, we announced the sale on August 31, 2010, the effective date of the sale, of our operating subsidiary, Commission River. The transaction included the redemption by Commission River, of 800 shares of its

7

 

common stock held by the Company in exchange for a secured negotiable promissory note in the amount of $490,000, with varying interest rates beginning at 6% and required monthly payments of $10,000, and in addition, Commission River forgave an intercompany receivable in the amount of $274,396. The remaining 200 shares of Commission River common stock was sold to its current management team, Adam Edwards and Patrick Oborn, who were also shareholders of the Company, for $15,000 and the cancelation of 489,984 common shares of BHCC, owned by Mr. Edwards and Mr. Oborn, which was agreed by both parties to have a value of $105,000. No gain was recorded on the transaction as it was with related parties. The offset to the transaction of $884,386 was recorded as an increase in additional paid in capital. This sale concludes the Company’s activity in the telecommunications and affiliate marketing fields and included substantially all of the Company’s assets and operations.

 

The information set forth in the financial statements for the periods ended December 31, 2010 have been restated to show discontinued operations. The results for the three months and six months ended December 31, 2011 may not necessarily be indicative of our actual results for the fiscal year ending June 30, 2012. We became a “shell corporation” for SEC regulatory purposes on September 1, 2010 and have no significant continuing operations on which to report financial results for periods beginning on that date and thereafter.

 

The following is financial information as of and for the six months ended December 31, 2011and 2010 relative to the discontinued operations described above.

 

Balance Sheet:

 

   December 31, 2011  June 30, 2011
Accrued liabilities  $23,599   $23,599 
           
    Current liabilities  $23,599   $23,599 
           

 

Statement of Operations:

 

   December 31, 2011  December 31, 2010
Commission revenues  $—     $398,058 
Commission expenses   —      (261,398)
Gross revenue   —      127,660 
Other expenses   —      (127,660)
    Net loss from discontinued operations  $—     $—   

 

 

Note 4 – Management’s Plan

 

Starting September 1, 2010 we became a “shell corporation” for SEC regulatory purposes. On August 8, 2011, we entered into a Merger Agreement which would result in Proteus becoming a wholly-owned subsidiary of the Company and resulting in a change of control of the Company and our board of directors (see Note 9 Agreement and Plan of Merger). Proteus was not able to raise the capital required by the Merger Agreement and on December 6, 2011 we gave notice that we would no longer be under exclusivity to complete the merger and would continue to look for other merger opportunities.

 

Cash flows generated from operations and cash received from payment to the Company of principal on notes receivable were sufficient to meet our working capital requirements for the six months ended December 31, 2011, but will not likely be sufficient to meet our working capital requirements for the foreseeable future or provide for expansion opportunities. We incurred $81,886 in net losses and used $41,863 in cash for operating activities for the six months ended December 31, 2011. Net cash flows generated from payments on notes receivable for the six months ended December 31, 2011 were $45,638. These conditions raise substantial doubt about our ability to continue as a going concern.

8

 

Note 5 – Notes Payable

 

We owed $61,900 to officers and directors for accrued salaries and board of director fees, which amounts were put into notes payable. The notes are unsecured promissory notes that carry an interest rate of 10% for the first 120 days and 15% thereafter and have a maturity date of June 30, 2012. The company has a right to prepay these notes at any time without penalty. We also owe $4,000 to a third party relating to a prior office lease arrangement.

 

Note 6 - Stockholders' Equity

 

Preferred Stock

 

As of December 31, 2011 we had authorized 400,000 shares of Preferred Stock $0.0001 par value. There are currently no shares of Preferred Stock outstanding.

 

Common Stock

 

As of December 31, 2011 we had authorized 100,000,000 shares of Common Stock $0.0001 par value. There are currently 4,154,841 shares of Common Stock outstanding.

 

Stock Options

 

We did not grant any stock options during the six months ended December 31, 2011. As of December 31, 2011 there were no outstanding options to purchase shares of our common stock.

 

Warrants

 

We did not grant any warrants during the six months ended December 31, 2011. As of December 31, 2011 there were no outstanding warrants to purchase shares of our common stock.

 

Note 7 - Commitments and Contingencies

 

Operating Leases

 

We were not obligated to pay any future minimum lease payments under any leases as of December 31, 2011.

 

Note 8 – Sale of Commission River Corporation

 

On September 2, 2010, we announced the sale on August 31, 2010, the effective date of the sale, of our operating subsidiary, Commission River. The transaction included the redemption by Commission River, of 800 shares of its common stock held by the Company in exchange for a secured negotiable promissory note in the amount of $490,000, with varying interest rates beginning at 6% and required monthly payments of $10,000, and in addition, Commission River forgave an intercompany receivable in the amount of $274,396. The remaining 200 shares of Commission River common stock was sold to its current management team, Adam Edwards and Patrick Oborn, who were also shareholders of the Company, for $15,000 and the cancelation of 489,984 common shares of BHCC, owned by Mr. Edwards and Mr. Oborn, which was agreed by both parties to have a value of $105,000. This sale concludes the Company’s activity in the telecommunications and affiliate marketing fields and included substantially all of the Company’s assets and operations.

 

Note 9 – Agreement and Plan of Merger

 

On August 8, 2011, we entered into the Merger Agreement. The Merger was to be completed upon the Company’s receipt of a minimum of $2,000,000 in funds from the private placement of our common stock, as required by the Merger Agreement. Proteus Energy Corporation was not able to raise the capital required by the Merger Agreement and on December 6, 2011 we gave Proteus Energy Corporation notice that we would no longer be under exclusivity to complete the Merger and we would continue to look for other merger opportunities.

9

 

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

 

Cautionary Statement Concerning Forward-Looking Statements

 

Certain of the information discussed herein, and in particular in this section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operation,” contains forward-looking statements that involve risks and uncertainties that might adversely affect our operating results in the future in a material way. Such risks and uncertainties include, without limitation, our ability to implement, and obtain funding to carry out our business and growth strategy, our possible inability to obtain additional financing, our possible lack of cash flows, our possible loss of key personnel. Many of these risks are beyond our control.

 

Overview

 

BayHill Capital Corporation (“we,” “us” or “BHCC”, formerly Cognigen Networks, Inc.), was incorporated in May 1983 in the state of Colorado. Our wholly-owned subsidiary, Commission River Corporation (“Commission River”), was our only active business. Commission River, our operating subsidiary was sold on September 2, 2010, and we announced this sale on September 2, 2010. The transaction included the redemption by Commission River, of 800 shares of its common stock held by the Company in exchange for a secured negotiable promissory note in the amount of $490,000, with varying interest rates beginning at 6% and required monthly payments of $10,000, and in addition, Commission River forgave an intercompany receivable in the amount of $274,396. The remaining 200 shares of Commission River common stock were sold to its current management team, Adam Edwards and Patrick Oborn, who were also shareholders of the Company, for $15,000 and the cancelation of 489,984 common shares of the Company, owned by Mr. Edwards and Mr. Oborn. The parties agreed that the cancelled shares had a value of $105,000. No gain was recorded on the transaction as it was with related parties. The offset to the total consideration of $884,386 was recorded as an increase in additional paid in capital. This sale concludes the Company’s activity in the telecommunications and affiliate marketing fields and included substantially all of the Company’s assets and operations. Beginning September 1, 2010, following the sale of Commission River, we have been a “shell corporation” under SEC regulations.

 

On August 8, 2011, we entered into an Agreement and Plan of Merger, or the “Merger Agreement”, by and among the Company, Proteus Energy Corporation, a Delaware corporation (“Proteus”), and PEC Merger Sub, Inc. (“Merger Sub”), a Delaware corporation and a wholly owned subsidiary of the Company, pursuant to which Merger Sub will merge with and into Proteus the “Merger”, resulting in Proteus becoming a wholly-owned subsidiary of the Company and resulting in a change of control of the Company and our board of directors. The Merger was to be completed upon the Company’s receipt of a minimum of $2,000,000 in funds from the private placement of our common stock, as required by the merger agreement (see Note 9 Agreement and Plan of Merger, to our Consolidated Financial Statements). Proteus was not able to raise the capital required by the Merger Agreement and on December 6, 2011 we gave Proteus that we would no longer be under exclusivity to complete the Merger and would continue to look for other merger opportunities.

 

Results of Operations

 

Three Months Ended December 31, 2011 Compared to Three Months Ended December 31, 2010

 

There were no operating activities that generated revenue for the three months ended December 31, 2011and 2010.

 

Selling, general and administrative expenses decreased $34,233, or 46% for the three months ended December 31, 2011 compared to 2010. Administrative operations activity decreased substantially after the sale of Commission River.

 

Interest expense relates to accrued interest on notes payable to affiliates originating during fiscal 2011.

 

Other income of $8,509 for the three months ended December 31, 2011 related to interest received from outstanding notes receivable. There was no other income for the three months ended December 31, 2010.

 

Six Months Ended December 31, 2011 Compared to Six Months Ended December 31, 2010

 

There were no operating activities that generated revenue for the six months ended December 31, 2011 and 2010.

 

Selling, general and administrative expenses decreased $64,442, or 41% for the six months ended December 31, 2011 compared to 2010. Administrative operations activity decreased substantially after the sale of Commission River.

 

10

 

Interest expense relates to accrued interest on notes payable to affiliates originating during fiscal 2011.

 

Other income of $16,112 for the six months ended December 31, 2011 related to interest received from outstanding notes receivable. There was no other income for the six months ended December 31, 2010.

 

Liquidity and Capital Resources

 

Cash flows generated from interest income and principle payments on notes receivable were sufficient to meet our working capital requirements for the six months ended December 31, 2011, but will not likely be sufficient to meet our working capital requirements for the foreseeable future or provide for acquisition opportunities. We incurred $81,886 in net losses and used $41,863 in cash for operating activities for the six months ended December 31, 2011. Net cash flows generated from payments on notes receivable for the six months ended December 31, 2010 were $45,638. These conditions raise substantial doubt about our ability to continue as a going concern.

 

There can be no assurance that we will be able to secure additional debt or equity financing and find appropriate acquisitions.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

Not required for a Small Reporting Company.

 

Item 4T. Controls and Procedures

 

(a)                 Evaluation of Disclosure Controls and Procedures

 

Our management performed an evaluation of our disclosure controls and procedures as of December 31, 2011. Our disclosure controls and procedures have been designed to provide reasonable assurance that the information we are required to disclose in the reports we file or submit under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is accumulated and communicated to our management to allow timely decisions regarding required disclosure, and recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission. Our chief executive officer and other executive officers have concluded that the controls and procedures were effective as of December 31, 2011 to reasonably ensure the achievement of these objectives. While our disclosure controls and procedures provide reasonable assurance that material information will be available on a timely basis, this assurance is subject to limitations inherent in any control system, no matter how well it is designed or administered, including, without limitation, resource constraints and the need for management to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs.

 

(b)                 Changes in Internal Control Over Financial Reporting

 

There were no significant changes (including corrective actions with regard to material weaknesses) in our internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

11

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings

 

The Company has no legal proceedings and knows of no threatened legal action.

 

Item 1A. Risk Factors

 

The Company is a Shell Company and is subject to attendant risks. See the Risk Factors described in the Company’s most recently filed Form 10-K for the fiscal year ended June 30, 2011 and the description of the sale of the Company’s subsidiary, Commission River, as provided in a form 8-K filed on or about September 2, 2010 and the Company’s Press Release included therein. Additional risks include the concentration of credit risk under the Commission River Secured Promissory Note representing the bulk of the purchase price received by the Company upon sale of Commission River; the potential that future sales of the Company’s shares by affiliates and others may have challenges arising under their possible proposed use of Rule 144; the possibility that a change of control may occur if the Company completes a “reverse merger” with a private company, of which there can be no assurance; and the possibility that the Company’s public press release and SEC filings may be said to fail to comply with the requirement of 20 day prior notice to shareholders as required under Section 14 of the Securities and Exchange Act of 1934 and rules and regulations thereunder and/or the possibility that the Company may be said to have failed to give the “prompt” notice to non-acting shareholders when action is taken, as allowed under the Delaware Corporation Code, by written consent of shareholders holding a majority of outstanding shares, as was done in the Company’s sale of Commission River.

 

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

During the six months ended December 31, 2010, we issued the following unregistered shares of our common stock to officers and directors of the Company, for the reasons and values identified below.

 

   Shares  Value
James U. Jensen for payment of director fees   48,148   $27,444 
John D. Thomas for payment of director fees   42,593   $24,278 
John M. Knab for payment of director fees   42,593   $24,278 
Robert Bench for payment of accrued salary   155,556   $88,667 
Robyn Farnsworth for payment of accrued salary   57,407   $32,722 
Taylor Bench for payment of accrued consulting fees   51,919   $29,594 

 

The values we recorded for the settlement of accrued payables and director fees payable were at the “last sale” market price for free-trading shares of our common stock on the date our Board of Directors approved the issuances, which was $0.57 per share. The difference between the market price and the amount of liabilities settled was booked to additional paid in capital, since all parties were affiliates of the Company.

 

In agreeing to issue these shares, we relied on the exemption from registration contained in Section 4(2) of the Securities Act of 1933, as amended (the “Securities Act”). Each of the parties who accepted the shares of our common stock had full information concerning us and our operations and financial condition and took the shares for purposes other than distribution unless the shares or underlying shares are registered under the Securities Act. The certificate evidencing the shares of common stock contained a legend restricting their transfer unless registered under the Securities Act, or unless there is an exemption available for their transfer.

 

 

 

12

 

Item 6. Exhibits

 

Exhibit No. Description
31.1              Certification of Chief Executive Officer
31.2              Certification of Chief Financial Officer
32.1              Certification of Chief Executive Officer
32.2              Certification of Chief Financial Officer
13

SIGNATURES

 

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

  BAYHILL CAPITAL CORPORATION
 
Date: January 18, 2012  By: /s/ Robert K. Bench
    Robert K. Bench
Chief Executive Officer

 

14

 

EX-31.1 2 ex31_1sarbanes302bench.htm EXHIBIT 31.1 SARBANES OXLEY 302 ROBERT BENCH

EXHIBIT 31.1

CERTIFICATION

I, Robert K. Bench, certify that:

1. I have reviewed this quarterly report on Form 10-Q of BayHill Capital Corporation; 
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; 
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; 
4. As the certifying officer, I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15(d) -15(f)) for the small business issuer and have: 
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; 
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with general accepted accounting principles; 
(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and 
(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and 
5. As the certifying officer I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): 
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and 
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. 

 
Date: January 18, 2012  By: /s/ Robert K. Bench
    Robert K. Bench
Chief Executive Officer

EX-31.2 3 ex31_2sarbanes302bench2.htm EXHIBIT 31.2 SARBANES OXLEY 302 ROBERT BENCH

EXHIBIT 31.2

CERTIFICATION

I, Robert K. Bench, certify that:

1. I have reviewed this quarterly report on Form 10-Q of BayHill Capital Corporation; 
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; 
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; 
4. As the certifying officer, I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15(d) -15(f)) for the small business issuer and have: 
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; 
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with general accepted accounting principles; 
(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and 
(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and 
5. As the certifying officer I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): 
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and 
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. 

 
Date: January 18, 2012  By: /s/ Robert K. Bench
    Robert K. Bench
Chief Executive Officer

EX-32.1 4 ex32_1sarbanes906bench.htm EXHIBIT 32.1 SARBANES OXLEY 906 ROBERT BENCH

EXHIBIT 32.1

 

CERTIFICATION PURSUANT TO

18 U.S.C. §1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

 

In connection with the Quarterly Report of BayHill Capital Corporation (the "Company") on Form 10-Q for the period ended December 31, 2011 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Robert K. Bench, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge:

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

 

 
Date: January 18, 2012  By: /s/ Robert K. Bench
    Robert K. Bench
Chief Executive Officer

 

This certification accompanies the Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by the Sarbanes-Oxley Act of 2002, be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.

A signed original of this written statement required by Section 906 of the Sarbanes-Oxley Act of 2002 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

EX-32.2 5 ex32_2sarbanes906bench2.htm EXHIBIT 32.2 SARBANES OXLEY 906 ROBERT BENCH

EXHIBIT 32.2

 

CERTIFICATION PURSUANT TO

18 U.S.C. §1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

 

In connection with the Quarterly Report of BayHill Capital Corporation (the "Company") on Form 10-Q for the period ended December 31, 2011 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Robert K. Bench, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and 
2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

   
Date: January 18, 2012  By: /s/ Robert K. Bench
    Robert K. Bench
Chief Executive Officer

 

This certification accompanies the Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by the Sarbanes-Oxley Act of 2002, be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.

A signed original of this written statement required by Section 906 of the Sarbanes-Oxley Act of 2002 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

EX-101.INS 6 byhl-20111231.xml XBRL INSTANCE FILE 0000726293 2011-07-01 2011-12-31 0000726293 2012-01-18 0000726293 2011-12-31 0000726293 2011-06-30 0000726293 2011-10-01 2011-12-31 0000726293 2010-10-01 2010-12-31 0000726293 2010-07-01 2010-12-31 0000726293 2010-06-30 0000726293 2010-12-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares BayHill Capital Corporation 0000726293 10-Q 2011-12-31 false --06-30 No No Yes Smaller Reporting Company Q2 2012 4154841 10059 6284 55 1915 131333 133013 413589 453701 74566 76253 58969 15508 23599 23599 223034 181260 415 415 17893909 17893909 -17703769 -17621883 190555 272441 413589 453701 94129 39864 74097 158551 94129 39864 74097 158551 16112 8509 10399 10399 12243 6188 10399 10399 -81886 -33676 -63698 -148152 -81886 -33676 -63698 -148152 -1688 57971 43461 48020 -41863 -43769 15000 3775 1860 400000 400000 100000000 100000000 4154841 4154841 4154841 4154841 <p style="margin: 0pt">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: left"><a name="a_006"></a><b>Supplemental Disclosures of Cash Flow Information and Non-Cash Transactions</b></p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: left; text-indent: 0.5in">During the six months ended December 31, 2011, there were no non-cash transactions.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: left; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: left; text-indent: 0.5in">During the six months ended December 31, 2010, we issued the following unregistered shares of our common stock for the reasons and values identified below.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellpadding="0" cellspacing="0" align="center" style="width: 90%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: center">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: center; border-bottom: Black 1pt solid">Shares</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: center; border-bottom: Black 1pt solid">Value</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 56%; text-align: justify; padding-left: 5.4pt">Issued to outside board of directors for accrued director fees</td><td style="width: 8%">&#160;</td> <td style="width: 1%; text-align: left">&#160;</td><td style="width: 12%; text-align: right">133,334</td><td style="width: 1%; text-align: left">&#160;</td><td style="width: 8%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 12%; text-align: right">76,000</td><td style="width: 1%; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-left: 5.4pt">Issued to management for accrued salaries</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">212,963</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">121,389</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-left: 5.4pt">Issued to consultants for accrued consulting fees</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">51,919</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">29,594</td><td style="text-align: left">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">The values we recorded for the settlement of accrued payables and director fees payable were at the &#147;last sale&#148; market price for free-trading shares of our common stock on the date our Board of Directors approved the issuances, which was $0.57 per share<b>. </b>The difference between the market price and the amount of liabilities settled was booked to additional paid in capital, since all parties were affiliates of the Company<b>.</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: left; text-indent: 0.5in">On September 2, 2010, we announced the sale on August 31, 2010, the effective date of the sale, of our operating subsidiary, Commission River. As part of the consideration of the purchase price the parties agreed to the cancelation of 489,984 common shares of BHCC, owned by Mr. Edwards and Mr. Oborn, which was agreed by both parties to have a value of $105,000.</p> <p style="margin: 0pt"></p> <p style="margin: 0pt">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><u>Note 1 &#150; Description of Business </u></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">BayHill Capital Corporation (&#147;we,&#148; &#147;us&#148; or &#147;BHCC&#148;, formerly Cognigen Networks, Inc.), was incorporated in May 1983 in the state of Colorado. Our wholly-owned subsidiary, Commission River Corporation (&#147;Commission River&#148;), was our only active business and we sold that business effective August 31, 2010. Prior to the sale of Commission River we marketed and sold services and products through commission-based marketing agents who used the Internet as a platform to provide customers and subscribers with a variety of telecommunications and technology-based products and services.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">Beginning September 1, 2010, following the sale of Commission River, we have been a &#147;shell corporation&#148; under SEC regulations.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">On August 8, 2011, we entered into an Agreement and Plan of Merger, or the &#147;<b>Merger Agreement</b>&#148;, by and among the Company, Proteus Energy Corporation, a Delaware corporation (&#147;Proteus&#148;), and PEC Merger Sub, Inc. (&#147;Merger Sub&#148;), a Delaware corporation and a wholly owned subsidiary of the Company, pursuant to which Merger Sub would merge with and into Proteus ( the &#147;Merger&#148;), resulting in Proteus becoming a wholly-owned subsidiary of the Company and resulting in a change of control of the Company and our board of directors (see Note 9 Agreement and Plan of Merger). Proteus was not able to raise the capital required by the Merger Agreement and on December 6, 2011 we gave Proteus notice that we would no longer be under exclusivity to complete the Merger and would continue to look for other merger opportunities.</p> <p style="margin: 0pt"></p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><u>Note 2 &#150; Summary of Significant Accounting Policies</u></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: left; text-indent: 0.5in">The accompanying consolidated financial statements include the accounts of our wholly owned subsidiary, Commission River Corporation. For purposes of the accompanying financial statements, we have treated Commission River Corporation as discontinued operations (see Note 3). All intercompany accounts and transactions have been eliminated in consolidation.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">I<font style="color: black">n our opinion, we have made all adjustments, consisting only of normal recurring adjustments, to (a) the unaudited consolidated statements of operations for the three and six months ended December 31, 2011 and 2010, respectively, (b) the unaudited and audited consolidated balance sheets as of December 31, 2011 and June 30, 2011, respectively, and (c) the unaudited consolidated statements of cash flows for the six months ended December 31, 2011 and 2010, respectively, in order to make such financial statements not misleading.</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">We have prepared the accompanying unaudited consolidated financial statements in accordance with generally accepted accounting principles for interim financial information. Accordingly, they do not include all the information and footnotes required by generally accepted accounting principles for financial statements. For further information, refer to the audited consolidated financial statements and notes thereto for the year ended June 30, 2011, included in our Annual Report on Form 10-K filed with the Securities and Exchange Commission.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">The preparation of our consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">The results for the three and six months ended December 31, 2011 may not necessarily be indicative of our actual results for the fiscal year ending June 30, 2012. We became a &#147;shell corporation&#148; for SEC regulatory purposes on September 1, 2010 and have no significant continuing operations on which to report financial results for periods beginning on that date and thereafter.</p> <p style="margin: 0pt">&#160;</p> <p style="margin: 0pt">&#160;</p> <p style="font: bold 10pt Times New Roman, Times, Serif; margin: 0; text-decoration: underline; text-align: left">Note 3 &#150; Discontinued Operations</p> <p style="font: bold 10pt Times New Roman, Times, Serif; margin: 0; text-decoration: none; text-align: left">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 12pt; text-indent: 0in"><font style="line-height: 91%"><u>Commission River</u></font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">On September 2, 2010, we announced the sale on August 31, 2010, the effective date of the sale, of our operating subsidiary, Commission River. The transaction included the redemption by Commission River, of 800 shares of its common stock held by the Company in exchange for a secured negotiable promissory note in the amount of $490,000, with varying interest rates beginning at 6% and required monthly payments of $10,000, and in addition, Commission River forgave an intercompany receivable in the amount of $274,396. The remaining 200 shares of Commission River common stock was sold to its current management team, Adam Edwards and Patrick Oborn, who were also shareholders of the Company, for $15,000 and the cancelation of 489,984 common shares of BHCC, owned by Mr. Edwards and Mr. Oborn, which was agreed by both parties to have a value of $105,000. No gain was recorded on the transaction as it was with related parties. The offset to the transaction of $884,386 was recorded as an increase in additional paid in capital. This sale concludes the Company&#146;s activity in the telecommunications and affiliate marketing fields and included substantially all of the Company&#146;s assets and operations.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: left; text-indent: 0.5in">The information set forth in the financial statements for the periods ended December 31, 2010 have been restated to show discontinued operations.<font style="color: #1F497D"> T</font>he results for the three months and six months ended December 31, 2011 may not necessarily be indicative of our actual results for the fiscal year ending June 30, 2012. We became a &#147;shell corporation&#148; for SEC regulatory purposes on September 1, 2010 and have no significant continuing operations on which to report financial results for periods beginning on that date and thereafter.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: left">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">The following is financial information as of and for the six months ended December 31, 2011and 2010 relative to the discontinued operations described above.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in"><b><u>Balance Sheet:</u></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellpadding="0" cellspacing="0" align="center" style="width: 90%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: center">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: center; border-bottom: Black 1pt solid">December 31, 2011</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: center; border-bottom: Black 1pt solid">June 30, 2011</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 56%; text-align: justify; padding-bottom: 1pt; padding-left: 0.1in">Accrued liabilities</td><td style="width: 8%; padding-bottom: 1pt">&#160;</td> <td style="width: 1%; border-bottom: Black 1pt solid; text-align: left">$</td><td style="width: 12%; border-bottom: Black 1pt solid; text-align: right">23,599</td><td style="width: 1%; padding-bottom: 1pt; text-align: left">&#160;</td><td style="width: 8%; padding-bottom: 1pt">&#160;</td> <td style="width: 1%; border-bottom: Black 1pt solid; text-align: left">$</td><td style="width: 12%; border-bottom: Black 1pt solid; text-align: right">23,599</td><td style="width: 1%; padding-bottom: 1pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-left: 0.1in">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">&#160;</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">&#160;</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1pt; padding-left: 0.1in">&#160;&#160;&#160;&#160;Current liabilities</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td><td style="border-bottom: Black 1pt solid; text-align: right">23,599</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td><td style="border-bottom: Black 1pt solid; text-align: right">23,599</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-left: 0.1in">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">&#160;</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">&#160;</td><td style="text-align: left">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in"><b><u>Statement of Operations:</u></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellpadding="0" cellspacing="0" align="center" style="width: 90%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: center">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: center; border-bottom: Black 1pt solid">December 31, 2011</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: center; border-bottom: Black 1pt solid">December 31, 2010</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 56%; text-align: justify; padding-left: 0.1in">Commission revenues</td><td style="width: 8%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 12%; text-align: right">&#151;&#160;&#160;</td><td style="width: 1%; text-align: left">&#160;</td><td style="width: 8%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 12%; text-align: right">398,058</td><td style="width: 1%; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1pt; padding-left: 0.1in">Commission expenses</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">&#151;&#160;&#160;</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">(261,398</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-left: 0.1in">Gross revenue</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">&#151;&#160;&#160;</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">127,660</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1pt; padding-left: 0.1in">Other expenses</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">&#151;&#160;&#160;</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">(127,660</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 1pt; padding-left: 0.1in">&#160;&#160;&#160;&#160;Net loss from discontinued operations</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td><td style="border-bottom: Black 1pt solid; text-align: right">&#151;&#160;&#160;</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td><td style="border-bottom: Black 1pt solid; text-align: right">&#151;&#160;&#160;</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>&#160;</b></p> <p style="margin: 0pt"></p> <p style="margin: 0pt">&#160;</p> <p style="font: bold 10pt Times New Roman, Times, Serif; margin: 0; text-decoration: underline; text-align: left">Note 4 &#150; Management&#146;s Plan</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">Starting September 1, 2010 we became a &#147;shell corporation&#148; for SEC regulatory purposes. On August 8, 2011, we entered into a Merger Agreement which would result in Proteus becoming a wholly-owned subsidiary of the Company and resulting in a change of control of the Company and our board of directors (see Note 9 Agreement and Plan of Merger). Proteus was not able to raise the capital required by the Merger Agreement and on December 6, 2011 we gave notice that we would no longer be under exclusivity to complete the merger and would continue to look for other merger opportunities.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">Cash flows generated from operations and cash received from payment to the Company of principal on notes receivable were sufficient to meet our working capital requirements for the six months ended December 31, 2011, but will not likely be sufficient to meet our working capital requirements for the foreseeable future or provide for expansion opportunities. We incurred $81,886 in net losses and used $41,863 in cash for operating activities for the six months ended December 31, 2011. Net cash flows generated from payments on notes receivable for the six months ended December 31, 2011 were $45,638. These conditions raise substantial doubt about our ability to continue as a going concern.</p> <p style="margin: 0pt"></p> <p style="margin: 0pt">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: left"><b><u>Note 5 &#150; Notes Payable </u></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: left"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">We owed $61,900 to officers and directors for accrued salaries and board of director fees, which amounts were put into notes payable. The notes are unsecured promissory notes that carry an interest rate of 10% for the first 120 days and 15% thereafter and have a maturity date of June 30, 2012. The company has a right to prepay these notes at any time without penalty. We also owe $4,000 to a third party relating to a prior office lease arrangement.</p> <p style="margin: 0pt"></p> <p style="margin: 0pt">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: left"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0in"><b><u>Note 6 - Stockholders' Equity</u></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-decoration: underline"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-decoration: underline">Preferred Stock</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: left">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: left; text-indent: 0.5in">As of December 31, 2011 we had authorized 400,000 shares of Preferred Stock $0.0001 par value. There are currently no shares of Preferred Stock outstanding.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: left; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-decoration: underline">Common Stock</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: left">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-decoration: none; text-indent: 0.5in">As of December 31, 2011 we had authorized 100,000,000 shares of Common Stock $0.0001 par value. There are currently 4,154,841 shares of Common Stock outstanding.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-decoration: none; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-decoration: underline">Stock Options</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-decoration: none; text-indent: 0.5in">We did not grant any stock options during the six months ended December 31, 2011. As of December 31, 2011 there were no outstanding options to purchase shares of our common stock.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-decoration: none; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-decoration: underline">Warrants</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-decoration: none">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-decoration: none; text-indent: 0.5in">We did not grant any warrants during the six months ended December 31, 2011. As of December 31, 2011 there were no outstanding warrants to purchase shares of our common stock.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: left"></p> <p style="margin: 0pt">&#160;</p> <p style="font: bold 10pt Times New Roman, Times, Serif; margin: 0; text-decoration: none; text-align: left"><u>Note 7 - Commitments and Contingencies</u></p> <p style="font: bold 10pt Times New Roman, Times, Serif; margin: 0; text-decoration: none; text-align: left">&#160;</p> <p style="font: bold 10pt Times New Roman, Times, Serif; margin: 0; text-decoration: none; text-align: left"><u>Operating Leases</u></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">We were not obligated to pay any future minimum lease payments under any leases as of December 31, 2011.</p> <p style="margin: 0pt"></p> <p style="margin: 0pt">&#160;</p> <p style="font: bold 10pt Times New Roman, Times, Serif; margin: 0; text-decoration: underline; text-align: left">Note 8 &#150; Sale of Commission River Corporation</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-decoration: none">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">On September 2, 2010, we announced the sale on August 31, 2010, the effective date of the sale, of our operating subsidiary, Commission River. The transaction included the redemption by Commission River, of 800 shares of its common stock held by the Company in exchange for a secured negotiable promissory note in the amount of $490,000, with varying interest rates beginning at 6% and required monthly payments of $10,000, and in addition, Commission River forgave an intercompany receivable in the amount of $274,396. The remaining 200 shares of Commission River common stock was sold to its current management team, Adam Edwards and Patrick Oborn, who were also shareholders of the Company, for $15,000 and the cancelation of 489,984 common shares of BHCC, owned by Mr. Edwards and Mr. Oborn, which was agreed by both parties to have a value of $105,000. This sale concludes the Company&#146;s activity in the telecommunications and affiliate marketing fields and included substantially all of the Company&#146;s assets and operations.</p> <p style="margin: 0pt"></p> <p style="margin: 0pt">&#160;</p> <p style="font: bold 10pt Times New Roman, Times, Serif; margin: 0; text-decoration: underline; text-align: left">Note 9 &#150; Agreement and Plan of Merger</p> <p style="font: normal 10pt Times New Roman, Times, Serif; margin: 0; font-variant: normal; text-decoration: none; text-align: left">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-decoration: none; text-indent: 0.5in">On August 8, 2011, we entered into the Merger Agreement. The Merger was to be completed upon the Company&#146;s receipt of a minimum of $2,000,000 in funds from the private placement of our common stock, as required by the Merger Agreement. Proteus Energy Corporation was not able to raise the capital required by the Merger Agreement and on December 6, 2011 we gave Proteus Energy Corporation notice that we would no longer be under exclusivity to complete the Merger and we would continue to look for other merger opportunities.</p> <p style="margin: 0pt"></p> 1750 119524 126729 282256 320688 282256 320688 65900 65900 -94129 -39864 -74097 -158551 3869 2321 -81886 -33676 -63698 -148152 -.02 -.01 -.02 -.04 4154841 4154841 3254841 3404794 -1750 -45638 -30629 45638 45629 EX-101.SCH 7 byhl-20111231.xsd XBRL SCHEMA FILE 0001 - Document - Document and Entity Information link:presentationLink link:calculationLink link:definitionLink 0002 - Statement - Consolidated Balance Sheets link:presentationLink link:calculationLink link:definitionLink 0003 - Statement - Consolidated Balance Sheets (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 0004 - Statement - Consolidated Statements of Operations link:presentationLink link:calculationLink link:definitionLink 0005 - Statement - Consolidated Statements of Cash Flows link:presentationLink link:calculationLink link:definitionLink 0006 - Disclosure - Supplemental Disclosures of Cash Flow Information link:presentationLink link:calculationLink link:definitionLink 0007 - Disclosure - Description of Business link:presentationLink link:calculationLink link:definitionLink 0008 - Disclosure - Summary of Significant Accounting Policies link:presentationLink link:calculationLink link:definitionLink 0009 - Disclosure - Discontinued Operations link:presentationLink link:calculationLink link:definitionLink 0010 - Disclosure - Management's Plan link:presentationLink link:calculationLink link:definitionLink 0011 - Disclosure - Notes Payable link:presentationLink link:calculationLink link:definitionLink 0012 - Disclosure - Stockholders' Equity link:presentationLink link:calculationLink link:definitionLink 0013 - Disclosure - Commitments and Contingencies link:presentationLink link:calculationLink link:definitionLink 0014 - Disclosure - Sale of Commission River Corporation link:presentationLink link:calculationLink link:definitionLink 0015 - Disclosure - Agreement and Plan of Merger link:presentationLink link:calculationLink link:definitionLink EX-101.CAL 8 byhl-20111231_cal.xml XBRL CALCULATION FILE EX-101.DEF 9 byhl-20111231_def.xml XBRL DEFINITION FILE EX-101.LAB 10 byhl-20111231_lab.xml XBRL LABEL FILE Document And Entity Information Entity Registrant Name Entity Central Index Key Document Type Document Period End Date Amendment Flag Current Fiscal Year End Date Is Entity a Well-known Seasoned Issuer? Is Entity a Voluntary Filer? Is Entity's Reporting Status Current? Entity Filer Category Entity Public Float Entity Common Stock, Shares Outstanding Document Fiscal Period Focus Document Fiscal Year Focus Statement of Financial Position [Abstract] CURRENT ASSETS Cash Other receivables Notes receivable, current portion Total current assets NON-CURRENT ASSETS Notes receivable Total non-current assets TOTAL ASSETS Liabilities and Stockholders' Equity Current liabilities Accounts payable Accrued liabilities Notes payable Current liabilities of discontinued operations Total current liabilities Commitments and contingencies Stockholders' equity Preferred stock, $.0001 par value, 400,000 shares authorized, no shares issued and outstanding at December 31, 2011 and June 30, 2011 Common stock $.0001 par value, 100,000,000 shares authorized; 4,154,841 shares issued and outstanding at December 31, 2011 and June 30, 2011 Additional paid-in capital Accumulated deficit Total stockholders' equity Total liabilities and stockholders' equity Preferred stock, authorized Preferred stock, issued Preferred stock, outstanding Common stock, authorized Common stock, issued Common stock, outstanding Income Statement [Abstract] Operating expenses: Selling, general and administrative Total operating expenses Loss from operations Other income and expense: Other income Interest expense Total other income Loss from operations before income taxes Income taxes Net loss Loss attributable to common shareholders Loss per common share-basic and diluted: Weighted average number of common shares outstanding: Basic and Diluted Statement of Cash Flows [Abstract] Cash flows from operating activities Net loss Adjustments to reconcile net loss to net cash used in operating activities: Changes in operating assets and liabilities: Other receivables Accounts payable Accrued liabilities Net cash used in operating activities Cash flows from investing activities Proceeds from sale of Commission River Payment on notes receivable from Commission River Net cash flows provided by investing activities Net increase in cash Cash - beginning of period Cash - end of period Notes to Financial Statements Supplemental Disclosures of Cash Flow Information Description of Business Summary of Significant Accounting Policies Discontinued Operations Management's Plan Notes Payable Stockholders' Equity Commitments and Contingencies Sale of Commission River Corporation Agreement and Plan of Merger Assets, Current Assets Liabilities, Current Stockholders' Equity Attributable to Parent Liabilities and Equity Operating Expenses Interest Expense Other Income Net Income (Loss) Available to Common Stockholders, Basic Increase (Decrease) in Other Receivables Increase (Decrease) in Accounts Payable Increase (Decrease) in Other Accrued Liabilities Net Cash Provided by (Used in) Operating Activities Increase (Decrease) in Notes Receivable, Related Parties Net Cash Provided by (Used in) Investing Activities EX-101.PRE 11 byhl-20111231_pre.xml XBRL PRESENTATION FILE XML 12 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; word-wrap: break-word; } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } XML 13 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Discontinued Operations
6 Months Ended
Dec. 31, 2011
Notes to Financial Statements  
Discontinued Operations

 

Note 3 – Discontinued Operations

 

Commission River

On September 2, 2010, we announced the sale on August 31, 2010, the effective date of the sale, of our operating subsidiary, Commission River. The transaction included the redemption by Commission River, of 800 shares of its common stock held by the Company in exchange for a secured negotiable promissory note in the amount of $490,000, with varying interest rates beginning at 6% and required monthly payments of $10,000, and in addition, Commission River forgave an intercompany receivable in the amount of $274,396. The remaining 200 shares of Commission River common stock was sold to its current management team, Adam Edwards and Patrick Oborn, who were also shareholders of the Company, for $15,000 and the cancelation of 489,984 common shares of BHCC, owned by Mr. Edwards and Mr. Oborn, which was agreed by both parties to have a value of $105,000. No gain was recorded on the transaction as it was with related parties. The offset to the transaction of $884,386 was recorded as an increase in additional paid in capital. This sale concludes the Company’s activity in the telecommunications and affiliate marketing fields and included substantially all of the Company’s assets and operations.

 

The information set forth in the financial statements for the periods ended December 31, 2010 have been restated to show discontinued operations. The results for the three months and six months ended December 31, 2011 may not necessarily be indicative of our actual results for the fiscal year ending June 30, 2012. We became a “shell corporation” for SEC regulatory purposes on September 1, 2010 and have no significant continuing operations on which to report financial results for periods beginning on that date and thereafter.

 

The following is financial information as of and for the six months ended December 31, 2011and 2010 relative to the discontinued operations described above.

 

Balance Sheet:

 

   December 31, 2011  June 30, 2011
Accrued liabilities  $23,599   $23,599 
           
    Current liabilities  $23,599   $23,599 
           

 

Statement of Operations:

 

   December 31, 2011  December 31, 2010
Commission revenues  $—     $398,058 
Commission expenses   —      (261,398)
Gross revenue   —      127,660 
Other expenses   —      (127,660)
    Net loss from discontinued operations  $—     $—   

 

ZIP 14 0001391609-12-000023-xbrl.zip IDEA: XBRL DOCUMENT begin 644 0001391609-12-000023-xbrl.zip M4$L#!!0````(`.]4,T`DC/LTJ!X``&?D```1`!P`8GEH;"TR,#$Q,3(S,2YX M;6Q55`D``S(Y&$\R.1A/=7@+``$$)0X```0Y`0``[#UK=]NVDM_WG/T/6#?I M2<^19%)OV4GO<>RD];9U_3(<1:?DBD[9"?F)A2RF212?DC]HD.(G MT7L>L)B<1]-9P!(&#Q2F$])JN(S4ZR7`_L%"/XI__W29@9TDR>SD^'@^GS?" MZ(;.H_B+:'A1.7#741I[+(,UI(L)#X)_WP[CH'$[`MHO:`*?-QVW>>RXQV[O ML]L[Z?1/'+._J.&OT9$_`3_)L#Z4)S<"O[FR)K2O-6(XO%Q MTP'L__/;K]?>A$UIG8>J<;2.\?&0 MBAPR$GC'^VN4P%,_R0;8+W>.U<.E5WGAJUWU*C>O^FSE/<&\QCBZ.88'\+[K MUAVWWG+-ZS$;;22Y>PQ/S8M<1.VFV[MK?NH-,R`5]3&ELVS`B(JA?%D_*"`& MGL11P$3A&/FD>%"RF&T8))\4#'K[KY]_S09H4?;HC"0J@Q:052;HG)CG=>LMYSDR2$[@?)F5FS76^*K,FI_.$S)KFLV/QV7G^?';V MX;/S('S.W?17P><]W/2]\ED;5^>Y&U?G/HUKQJ3G*(!+3*K83:G0>K-!9!M9!>L#":\G`;VNU\6<5;!-@\7^)"$4,A[3UY M)X7S$QMSD<0@75AP(%IX/F$*=U<"]I8N?H;LD)RK])"<1_$L`C;P*'Q]O`GZ M.O9ST)"8!I>ASVY_88O2Z&TMW`C-1G<1>;!.8?(9LL_26$`-_ZG@V\.+P'Z4 MBOA.&?S2\.T0:",T&]T9//7QC?1*@-_#9^4G^\_FLA*L0=J,#B5L-V18+BA" MET$J6,MH.HW"ZR3ROBC?\R%-T"MC;7L)[TH]A:#=E0^TRR(^\S@P6[PYNKQZ M?_1CV^VT^VUW::7OP&4HTP7#DW,J)D7XS5QS_.CZ+>0.&CBG,WA];(,J#U[% MH7>![S;[[?V@.R6@=SK[PB[!F(&[!?J9$"P16B7WYG_+;;5:.:(EH'M@W,XT MP.>XNV'<=W)MM]7I#U91[8)C^W3:G58/L[0M.#PO`D,M/M(%'0;LP$7KM3O= MKH6R$/@A)&R?=J_;[+3V("%.F?\KIT,>\(2S0Z475K<[6**B&/Z!A)00ZD[' MZ>]!B/7&A]$%%[-(T."G.$IGEZ$7I&AMX5,DBH<`\,.,J0CW0+XU6YV!Q;<# MJ7B026U?@P>;U*',;[:<5KN0T`-QEY#3OMOL.KO@_ABS$8,GOHP%Y";P#A._ M%?PDY,&;HP3TP=IKVQEZX=2V0;>"&`EZ2[Q4SJ787GDS_(-)*>%Y]B3ES/-('K]06O@V&:X&,%!=)00[7WI^,02RB%3>T?C$-@EP'BG MTS2`%,._8"/N\;TUO>[V>DZK9[NH[.J-Y MN])US8(`)$KU5`4PY,R?\E"6YA)^P][=SE@H2A=[[J)TT':;%@/+(:Z2W/5M MU;O(;0WZW?;CD5NT.WEW[N$,>H])[OHFW]V!>;_3<0^E5P>'X5@_+UWFV4%. MUW#L2<1!TE<-$0?*5%5$'"8IVZE()BR^BL+(O`AY151^`^-.6KHN5@>W8#J( MH-W$I-^Q`ZOJZ=E58ERG-;AG@G:4GOT)JE!LFLUV:X6(/1'O)AY=B"*KP%N% M&.R)^/#E+D9\Q1+UX-=(5.(VZGU@ME7]6T*P!_;=5KK>:G5[E6'?=;WKW59W MT*\.^VZ+7G?;?;?3W`?]V0WE`59&/T=6IJX#YK=4<._>16,["?S;J.)8@'T!-45," MO(O_8*7NA@8,+8[L->4[KT'?WBH[A/+E;2[54'.6 M)I,HYO_'_'*EXDV]._(LIBTI=Z&J@K#56O&#$29;Z7;DUFX;D-OQ;)K\/GAV MWHZ\5V3[SFRM4ZPBP7;-.>/"3"RNW9'ZA#55*%Y^?]-`#?CZ[H?1#-K]/9+PDH#;&D)(FS:%Y]E ME@8TO@T`;NG&U.^#Y'1&1+((V)NC*8W'/#PASBPY^GZ8Y.28;DE""% M=1KP,?P:L)%&"F`I"2D>BJ'_=IQN]NDQ-3\-\0>;$<3B!(E&1/9B(K<(7FX0 M3V6OCZ0:V$RNHK`NW_@;>D_W?%$*ZT>+!F:SQZ@]Y MB">)X*5&AX>/LN`;";E(8U0[2-^(X+<$U"69",+@/5^2`J$7FPY93%IN#2^[ M@+\QU6-DCG^%$?P?UCUI`6,)5RX#1XVB`)0+8:1A+,_< M`-]]HLX3H0)&*9ZI0#L',T*#!%HH1\;RI(0@J(`:*[`B/EXHH"XK5:MU6IOA7`X$??`@1<'3+S7K4%" M4_V\JY#W/R<\867MV0Z"#1:6CF6HN"3(@@8TY@4RO.MZ[2LAQ2O4=)NU0;=5 M:E09;)7,9K/(;="OIEMK]0<53>*AC>F><@99ET@#/#J_;#'UYQ@O%=K,QY6W MCEL;N%6MU".)6W-0ZPPV6_/#I.U8!H!??6*VCO8S!.PZ2)]CZ.YA*.1GL;Q@ M2:(R<`@65':M!7ZFMC15F+\4+YA'*E.CB02DI]?NG094)&B7F?FH+^G\PA(R MB[G').Y1S%@=$CM9FBG*.20M*N^`!`0Q^'BV'%]X:V*;BRRVH;-9'-WHS`:3 M'+P?$-@TGW!O0N94D!?`DAZ9X74=B"TK031(7C5`7OE\-()IP7#(9)(Y8PJY MFH`D2DT"N8(/Z!0W@)&:P-H956SU)>9A%'U1MH5FYQN`A=PG/"3ZKKP:)'&( MD@;X*)8P%'?S32I``0@E"?J8=3Z)W2L?#Y5X/5`Z_"&$T;-$I;Q-*^.E80@+ MY.FL6(H\B";*U%DZAIE8^3$^9+#ZN.EIQ&U$S)":D<^L19"(=`C!-J?QHH8G MWZ<@>+"ZY!,,CQOD3,BE-##0@4!D'N=U+/U@EL;>!'?`E&#)C[0(T#&HB10= M"0&%.I#C$6B[/Z@-^NTL1\^4Z.W/Y^=`[3S$;'Q!?@-:WOEST!FER_C[!\B( MPIJD(E<1C0V&@`>>9$0`]@D%AE!E1Q##"]?I8`BZ/L&$%_,9LNDL]+'#17P8?83A"`X_?58EUHQKF7:G^,-5!-+I&JO;`56Q MIBV%0'-#F;7`P&7E3U#! M\F1KXJ1E"V$.5)F_ MH9$?-!ESY79$%*#3`X^?/@I.':\.]C40M,J0)F+P#BPCJ=`A@6RT""$" M03-'9F!$<$!]-\6(7206P&+1IB+_/.1A#-'Z09R:+S'*S@"$1 M:0BIBRQ-JY"`>9,0EF^\T'09ZA58/:][*8\^JKHQ>`$/(%I>./.K>:792()A MXJHT2(\MGDH;@T$GO(*.';UIMGWV,:#22_S&XC&R76<#.;LSCZ/>L$#D M3L2R@!`S(%@(AO4JZPBU!E8`/%4JR+L0`"UL\U2#];V`>&:.X3@2YA6;+@UA MR6+).RD3%YF:TT92"'9OB!]J`A'H]#$->K7!<#5XB%6(657*0I("7,&.':'JDK=OD M&5:HE>@S<.AP*(&@,QQ+HXQA4!P%16/0+``[M!D_;RA*0^K(`FP#I!>5X MQMR7"9-WCV_7.A$@C^(C\%=AHAN7 M01@^1@'W@,BJH^('CH6;=BQ\G4ZG6@FL.9-\TL3,^J&BXZ>5+6.A@WJ>TG/= M'".WPC`TE<2,>`C9)@>-E%'I5(947-[#HO2"ZLYWDQ7;EK-TA-H@[T%QP)#. M(I%5.)8HVTA,'BHD,9,1]9VA,!@>W[H\QB3Q&+;E=JP%INH,H@R._M,S5E!/ M-+,\=CN"%:RP@,N[-55LGS,4I_F\)6I=?BX1,@(TP'5]?H@;J_*-4)=*>"@] MO4X@)+>FU%>%+NIC*4FOIBR/"*F;,@T!60BQZP==@I?&LMEA:0"8WE?T!RDP M:4A3GR>Z2F_DV)9<%-)LQ95,Z9`'$@JFJGFK;11DK4-%OJ9B6C"W,Y7X!"#C MKX:KA,APHHBH(0VPC*."BPG#B\RHI*\8VW^G(NMNB^`*P4`J%"ZX&.'Q0T8++HJW0"9>CYF]QU!?E3 MVZ99S&8TUDGHDL7-UDN'OM::;;"]'R&%7R4=6G3^-0"SO.V.E5H.)/P82PN+!"\('XD5\W8?51:66#/1TK!&$51 M`N\!)CM\VXF\C"Q=]S?S5AYBE,8RN+(0HR".6%9?*!3^0D8BP8I8V6X&XXTI M6#`:6QU4*ZJGF2"M.]JVLS!,`;*Z^Q3#T?=847"=^B^`5];^<8T0[C4:,+4O M@,C?W>K(.W=8#Y*K/OX^E-*&K("M-GN*UFM%"(Q8"9**S-#@D9JIW!B1ME:( M=#I3/EG&^U06IG2_&BX1\_5>C;2$5-TAB4/M?1NUUV4*SB;G46'#6*8W&\8E MUA:5BF(V"M\FDF)VP\)4$\'T'1:2!#_O]8NSJW;51>Y_BRK'9SEQ3%X%V>ZW MB[M+`ATI91\5_$*X5NE*[Q_.0^(P_5ZFIRS="Z0R0HKN]'!K8R@EF,= M`*,*%)AR*WN52Z<]3R536%\PY3RY]PK2+25;2R_$VR-P)GMDM07B8VT#E.R-GB'6LO=1`1^WZ>5,3E2)(H#,?T,WE\I4C"PV@CS?=K1^`_;.S?Y/]64A=D;7W"L`WEA`S\!^]TJQ_?[WN]%*6[EQ'C"9K@6("YGRT1@>KM?^`5_?<:R-;"YO>;8Z MT,&,9I5!4Z6$<(R9B$HV;!&!\1;@#=DX2KBL-ZI4Y-6_*T MWE6$B+A0>Z_@#:0Z"IO[)@SIG@JU[XL5<"5=BAG%FYQ94Y*UZSK"+Z,56L:U MXJ.]P$Y*KK+`8'6'80E]'ECGTS\9]B[SK]O.2`]P8I>OHO&21;<=` M7;N6`X+UDKO,90-U2=!>P3JI,%`WQ;W2P7J%QS\?+TO,6PW`[A66NE2U-2OF M9WVP6^725$"5-4V3 M)[:U]NT$X*.=K5O3I:=.\%+I=\O)@B=S*-#BV>I!%Z?A:J75-VG9QM&J=P>;S,Q;IA=P^^'CA-PY7RN&G#%&E]OT; MT[Z9[&=@X;ZZ"3W:Z=^GE8]?FV(A5LSR3<`'R\R_7=CS+5U_#()7KT9YLBG[ MJLNQ=NA,-]#VW/&0-+'RJVE,&X);''J62/^^KJMZ6H-^S>GTJY_XX\=+I5(1 M2Z*SEK8G%RV7D*[]PN8]M>'KR$'NC:NOFEVW!HI5`?]^>,JY_JHN_13C]^)H MQ_`T0_A=)?UYY2ENLU?K=C=?O/956G#Y!1S?C/-]+3?:* M)21`.S^*H^FFWH*G)R]5%QS_ULKW]3#S(0IQ*\6O95+*U;;*'+\O==!@_U?J!GOKD5 M41\.W;$=L4'*W`NS=K>&:9"6UURH;D.27SHB27F$BT>6+K&61#S*Q2-DY=(1 M2;L](4\UR#2T0@/IJGQ4P91F[P% M(XJ_R/LTEJ5*-FQ+$LKWF];(,`4IPDOL4'(#_H6I1N@]4)LV5T,"`PV2/V3N0<-WX1DCX:R9K#5>O8]!BM+GQ^\*5BY=322D$V-Z'*A M7[0[M6ZK+\]LJ&^I4ZI>$1A\4@ MUI!D^9"%O)$[E/*EZ4N`XQ$[-*ZUJ)RD3YX'[AUE#P-S!_(1:1=,!P-VV/J! MMXX39%1,D2--0*@&$^!P;A8_KD*:,):PA`,0`(!OMBBK29N(Q),7458GGH!9 M%9"?'$(1D,0OFF)<-6DHLQDGT,]>'KL<:W523F2V0'&5U$C3AR@M#;ERXQ.@;Y$DQ!%&.EJ MO1"B&@W10ICRCFP:H^:Y9IGGCJD)[H,HCA2KC9UUXH"E#IYMVRB4##1+LK'+ MOT+>*`J1*=_(Q"W5M4T45O*$25DMQ%4>R];&(F+>+ZS)A5]F"*:NK`X%0A&7 M@7R+6-)Z.-N.>PE6@2O^3S'\@[FG__#-+`TC?L4+!T[FJNF"J:RZ]8JJGXZ# MQ<=4DP[4L8:SW.I=.6IO630BRR+.+2P`00J89U-,-;"RT M=]U`A^52[F)\$BN;>^*/5!<%=F^`P]C.^-,J6#WMGA`,;K;D.\ST50YTZ_U%[ABCN@ZY$-X/+F;+J^1?G\Q^%WBXZ^[1"VZ]M3\)YB@K,EO2 M"U=#*)9TO-?53O%U]:VH9@TG+/XB9P!OINH/)58N2USQC'5VYH,?!*&KN)H2,]V1.,'THWHI3"F0%&;;KI2SXUAH77@DJ^S<$>58 M]BF0";GNWL^.#"V4W98)4)9T2R3Q+7*VETYE4_6SW_1LRY-PQI)$"#MSC)J" M(>%^$A+;M?>091`75]+GBA?5GIMZ7U$!#''(/YHEK`W"KQRI1 MW;BMR)!(KI^S*4"TQWWC:+;D^$X!_/C%E]M/9PKI%"O272/(S_Y+&UEJCJUX MUVY65?O"4(M6GZ/59;!:_WD6ASO_3/E0O#4>_B".N-F0&6-N8NK'J0A*UR?4 M7$LW\V>L-20)6:D7]I'I]DAW>T$VW00/A[E-=W3=LIN`RVW)PU?O/$-7;<RV]T&=W3T?I>>L.CZS;;FJ*G`_NW5W\_6/WL%\MG7&*F,Q)-;87$=^<]^]'UCN8X-M\RO<$]N6?:DIEACUZ%9UJ3JVW8KO,Z/-.6[$U'L_03N@9O,89XIXB/OLGT;Q)_[U4N^&HL2P%:T]050+5C`JV-EJ%XM#;@*H":K8%>_??/ MS>57K&SE+\;?"2=]\Z<[V"&;+:F=@Z-5`-?4+-,Q20RTAB`9>U4`#QM[=4P+ ML!OZ0+!7A;D(NZF:(]<\`#O'_%@J-R8,I9M!0, MX_Y&;O@SK5GJ#UY,]0;=V5]@2PZ^I%CW.:=;NX M2KY$_F(23(+O/A9!'^?)L1+<7_!^<^-R8;?U.8&]MX'=!O8?'Y[OP_7J$GZ2 M/W\"4$L#!!0````(`.]4,T!M-H.IF0<``(E#```5`!P`8GEH;"TR,#$Q,3(S M,5]C86PN>&UL550)``,R.1A/,CD83W5X"P`!!"4.```$.0$``,U0A)HKR4MUPD$>IE)@8&V<_?4$?8ZT521_W=]JM9)L/GZ:33BY!Z69%">-SD&[04!XTF=B=-+X=MOLW9X- M!@VB0RI\RJ6`DX:0C4]__?H+P:^/OS6;Y((!][ND+[WF0`3R`[FD$^B2SR!` MT5"J#^0[Y9&Y(B\8!T7.Y&3*(03\(+YQEQP==(`TFPYFOX/PI?IV,TC-CL-P MVFVU'AX>#H2\IP]2_=0'GG0S=RLCY4%JZX[.QXSS'[,[Q0]F`6+OTQ"O'[8[ MAZUVI]5Y][7SKOOV?;?=<;0?TC#2J?WVK+WXBM4_: MG30R7CT<'4@U:AVV$<`_7X:WWA@FM,F$(<6#1J)EK&S3ZQP?'[?LIXGHAJ1U M=W&/HU8")[6,G[("^0P2S;K:PAM*CX8VITIO0W(ES%_-1*QI+C4[A\VCSL%, M^XTD^#:"2G*X@8"8GY@;Z5T7?'ITRD+*,2LF+2/20IJB"8BP)_QS$;)P;CA3 M$PL9W;`VQPJ"D\;=?,SQUIU.YS"^\2L7W7`^Q9&BF4GT!FD]"^N9%%IRYF,B M^J>4FTC?C@%"70:T5/%%4%Y3A<$:0\@\RI\,>:N5?>$W@Q8,Q?HJN)J:*H;4 M/BK`O<9U>,++A^>#'O#P"Y1WT93M&+N1'F?:8]+'2G(W/41X_$IMG;I M2Q^TI]C4F+\*3B/-!.C2J! M8U`*]W%6=AI=9%2:NT3@NX_%8JU=XOM"!1W%8^8:ZU49L!SQ72*ZE"%@O9S3 M.V.K&,XVV9UF7RB]GV/)?6STSO^+<+(LS;1^89AMWXFU50JM^KHJ+]+S+V1`EBT2";+KX(OH$:@ MRK"6Z15AQ+;`B[AU:8A_KVC`+,15`_B)'0-R)RTB7C:6L)W'Y0!)-+*_XK*) MQ.ID17_/X,M;OQ3Y(<)-YWW\/:M*%KIDH;P`G<#FTEN!RDW3+]=H7B"UG7U` M]9UM[R/='%$Z;1GZ6\!#G5RQ"=%L=Q9=_JO%Y1\]K1'`6:1,&YC<@-,[X/:V M/T[__7NX)M.J#JWI/')`QA^M8\LD0$]Y1"HL?[@<;[<3*U1Y*\1O+I86$BUM MIFICJ,F0TT0_4'*2&ZE%5.0ZRFRTT'R#/``;C4,$5FET[:2%PW(HJ=`WX`&[ M-_/7)83%^>&@Y\;+866\.+M>.]*N;8FZ4'%5&29YCM6,@]J2P M=M:D,&T+\W8>ZAGC2RD\AYDJ*U:+PI,?]TV/:A?Z(:-WC+,0^_#B:6";8)4I M$R^CDU5828N3(USQL,V/_4HJ%7I:NX1"N"H"WSFO"N0K'MW.]!3[6SN&5KJA MM5V,HMXO%:VXMW#CIDJZ#,]E9KRSTI&TX'P>&3.%;?NS3F7[*=9 M=2/Z3;5$[RAVM:L,1^6*BV(N,RLE MXE&!J-V$9L].<'$K)WEDK4A4C?12"IFP4HYZFW35.;49[XVCK'PG:Y<^`Q&" M`AT6C_<-J8I;@1(2#*7.FS;69"K-E03&!;(1/[8588HO M9^%3"*2"6.XKG8$^GV$9Q6Q@@JKY`/FTQV"HB51S.SIBIG+S;H]WK+B0;.5^ M-8OW'NX:EJ/4%[,94)@6&:F*RY$CE1MNU2[\*X[T[BGCYJ3DJ\QLH2T64Z=4 M,\^E8KE8J=-(=/=ZY8!I:P;4>HE9_*)"NAI[Z[X:,U9(;*;2%#8XKI6\9QB> MT_DW#?Y`#,0]UCTL@3T/NWJ[B9"?O&/K/8PDC!\DT(NTN2 M%'P]$+T@8)PA7WF./\MB]4/XD:ROGN`\.Y:U*^58CA10#7V(?PZ$/01?/F5W M`W;#]IJJ@L'P:"O5S\3/R(,GQJQD75%%H7_2"UUIS?_3/'Z?:ID)(&,N\\EJ MU7_1I_.+7_Y*/7FW[DE&SX!?:NX9[R/?_DH=>+])A35DP&=,D:4MLC2V;PZ* MWQ!+?3C>("&CF-W#W3?@O#?'$J2=]CK2I<9K36*=/6/<^CI9"K"S#M"*DXVG ML?:5Q?G'*2G$PXV,S2B])NOG97OK=,M?,4LA'ZU#SFC;UX_6]/<=9=?WS5(' MWFS$'$W8XIP:(=8*63&S9S]*WT5+\;]=QY^JVO`;9>--HFYP+V95\\W\:P.\ M\C]02P,$%`````@`[U0S0(-OTY5I!```!AP``!4`'`!B>6AL+3(P,3$Q,C,Q M7V1E9BYX;6Q55`D``S(Y&$\R.1A/=7@+``$$)0X```0Y`0``Q9E=<^(V%(;O M.]/_H+H7VUX88UB:#1NZDR6;3F:2)1.Z.[WK"/L8-)$E5I(7^/>5#!;FTX;: M+!<)R'I?/4='$CK#S8=Y3-%W$))PUG/\1M-!P`(>$C;N.5^&[NVP__#@(*DP M"S'E#'H.X\Z'/W_^">G7S2^NB^X)T+"+[GC@/K"(OT>?<0Q=]!4!"HS^,I!07ZP7+@+FHW?$"N6\+V*["0BR\O#]9VHM2TZWFSV:S! M^'<\X^)5-@)>SF[($Q&`]1KAQ810^N]\)&AC'FGV.ZQT>ZOIM[RF[_E7?_M7 MW^V:/R,L`>ED,-F=2])S7H>8!5NOP*B=#!'N:3FW5S39/KM]RVWYC+T,GR ME$ZVX!1>($+FOUY&=M15Z@,\)0I3O8!BSW3Q=$:3&)BZ9>$GIHA:F/2*.$76 M8:2>$P%1SQDM)E0/[?M^:SGPKV6T:C'5FTH2LR<>3NU)TWW< MX1+,:B2>IA,M8L9"=,[(@/*92(@-^H)^_$;G`(^-U'&=? MWTI7G^+!ZX334-\)/WU+])=EX4H[J*CVU(QCHM(TZ*_Q?KI4QOJ.7&(KE)!6 M.H.8@C[*S*#27*M?B+[8][F8]N/"SX"U-:V_]^GU>BE9:E(E_$/7^VL^&T"X?`OIM MP^OW2X944!+:<-X>"V=M@GB$\C8_)I#=(M'&T2D?AW%!*YMZXSBK5K0A_6&V MME69^')VN2>;05URYQ\O*VT@5]N!Y'2&?:VL.QTGE966_]UN(E(CPYZS0FLO MM#:K.0/'*T\;PO5."G+""^[L0P5I!NHWMT'7BC<2+37U(NXM4BV?O\V7=D>V M?\TK^'"Y:@E;.ZLU)WJ#,EG=)WAQV6J)V]O$.75ZI]G2USS'94M8R_]V9\:U M17HH6Q.4NJ`-FWK#**QN+7YG&]]*T\DW8A-,)C?8-^G/*?9')]WR'U!+`P04 M````"`#O5#-`VI,3,+$2```']0``%0`<`&)Y:&PM,C`Q,3$R,S%?;&%B+GAM M;%54"0`#,CD83S(Y&$]U>`L``00E#@``!#D!``#=76USX[81_MZ9_@?4Z4R2 M&_0C;?$I^A' M3''D)2SZ#OWJA6MQA5V1$$?HG"U7(4XP_T'=^!2]/AIB-!@XF/T5TX!%[^[' M6[.+)%F='A]__/CQB+)'[R.+/L1'/G,S-V'KR,=;6U-OLR!A^/YI&H5'3S.. M_<)+^/57)\-7QR?#X^$W#\-O3K_^]O1DZ&@_\9)UO+5_\G22_E'JWX>$?C@5 M_YEZ,4;\8=#X]"DF;P]R7GU\?<2B^?&K$P[@G[]<3_P%7GH#0L5#\?%!IB6L MZ/2&;]Z\.9:_9J(52>EN>H_7QQF%(<'2$AR]AG]>E.PE2H==PWV M#D>$!9>T'>JR=D_P>=^)DCTP;W"[%M_I==_2/(C@ M=BV=TRS"#L7%:_ZO`G#\E/#H@X,,NK!5,\#)6\EQ-[6]M<[\@MU0#)8L*K;( M=+,(NGV2& MI!=O#QKH'9>1"@NC*(/K1;[%YU3BV&<\(*R20:A:5ZG/(K9L!"=M)-9`Z7TX MW=Y/M2Z'9'"L(!;A6,X%&CWZ:*N"Y2RBBG M_?WQ[F9M:)4Z))V)L7\T9X_'`2;'@FGB'Y)R@Y-A&F8_XY?>*Q3W>$X$/(:0,9@(63Z?,K;)8-8+]?X4I+K^KEK898)4!`"Q00=,B,EE#"?0@0RB=$' M.T8<2"#`7(7>7.-7Z?>NV*"%E;&@\".(IZ]#5'[J6QDDA/IXUN?K*!(82>Q[ MX>_8B\R#@5FT*P;8P&9D,,F!X(4%7)DBJ3A2\D@H]#HXJ,G*;S@,?Z;L(YU@ M+V84!^,X7N-(XZY%OMOII`5V<5II$`9!(A>$92:-XVQAZB&A.?@@5%&FBY3R M#_V1ZE<6KFGB11OYPB$VNEV1ZY9$!IA%\I2$`)%&CZR.+%L-)%5Z9$@Z&-[C M%8L20N?J/8UY^640[W@-6PNZM)35R@)B3RU`(XD^C]%6(WVYAE)+/;))LOF< MQ]$YB\P9D))4M]S10BQ2IB`"B"DZ7(;,1_J".97MCQ!WZVE(_*N0>>5DO$&F M6S)HX!6ID!,`1(0J*@,-E""2DCW&&+9<,CI)F/]ALO!X<]RN$[F1@H]=YF&Q M5JGC>./@0"GJU&@`(I(#3%-J56HBJ7J(E#+*:?>9@U,+.Y7VN>+7=-.9&MFN MG2DS+YY*^.MX,/>\E:(+#I,XNU+F37KYO9AX8P'P=G9%J$=]PGL` MBTG-)H1FJETPJXTS@FI-]'KG7@NP93)N51&;H:TRRK31OS+]?\,@YRB.<1*G MBT(+&PVR7=*O%FZ>;UI!,`2K0U?)1+^[O[^\>4"CR>3R80*#->=>O#"XIG[J MDA-Y,'D*B.M@GG@.3.4!\Y]@/-;;9(&C>^QC\NA-0UR>WIC%NGS<)I#Y1U^6 M`4,#`[`R):08BG9R,/AQPQ(4T0'< MD%?K81^4,!,!XGS'].1O'T;7H.+2-?&F)"0)D6.=?*NV8&&`H_CRCS5)-I8) MC[MZEXQIZE2>4ZZZ8`:=AH#+E,RI(X\&*&_@_`[!:1>P[%U@2(D.ES;N%;;"-#$`9EAL@[HR".YLR)2)G[<"@[R-$WE04G?- MDG6?0'JN<4*NF(##@!)P=]P6YJ.U2C+*@IH&I[627=*H!FJ>/QHQ,,0Q8RLS M9BN)8O55S%^/3DY.AGRU$J%'H7>(OCHY.10U3V/UO8RW3A8L(O_%P2&B++M* MQ%?C@1S2V.Z#&N0EZ`+[>#G%$7H]/!2E6(=2Z!]KBM'K$W4%!D5SWQ7)%C-_ M\.6DT75`MD`OAU^#.!@*VS'J0BNCBL<:&@\5C?54_@Y]=3C\^JO#;[\:_A\Q M>A0$_%]YY)!C3:8*R'7$@OZD7!,+@>7R6UN)7FI"7! M@%#D*P487+K'B4$9^89HU#@LK&X*%/5!T;;&:C32JZJU-_"V.2`>8U)3OG&#IK-7K*SKD$S1IQ,"RS8ZS+SL&+E15_ M:@.E4;I75IE#I$$4+IMJ@V.129`B8X.:<6XJO?+)_24"W&C8HE9G5\^K3"- M>1BOIU.-?*\Y^0\!_^( MFL>+L):.3T`F7!+>#:.LV'/J6D`GW3F_S)`KQ*J*PF*4$5\=E6"P9TP3S-LD MJ9^75Z2Z31UH(193!@61;MA1/(J\;B*DAU?-%"BI;'R!09#7`%FF!$#'"VR2=D5?Q+JZZ*OT6N\]K6S$GU7VOJ$"L,GDK`HQ]95R&]#\@5MS@Q)K)*,ET M6AA$!Z]0$20O`"NPZZ!5"H'@!(7\9X!D&#UZ)!3U21Y8[IUINH_VS(N)[^*W MBY7>".7NHI%R=A.`2>D,7AOYO"2)R'2="`,H8JU25M'5W(T]2B`B9RNN'4,I#/N@JL&TR%KLS*!4I[ M[ZS<=+,():^&KU)6G?W^T_7[WS"9+[C]T2.?^,WQS5I\_7D[4SM*ZOG50K\+ MIK5V2W"NL7+O[&N+N,S#S`3RE`U$I1%1QBC/S#B_;>@4G6UYFEJ',5#F3A43 M1_YRC[45%O4I/Y[X9P1O.>ZO(]T[/!B!KSW<32DAJ@=MI)$Y[X>CN(O9( M`AR<;=[%.!C3[2N_D9^01_4)6#T%VQCJ>,K9TM'2K+.A%3`D;@U==PX9FDDV MY],NH@;#UD0=N>$L5%]!>C@:7+#7J:/@/^M8EV#W6#PJ(L_5 MV'G%5S?/,M"\_&V[K:O132,6"W2\[#W!]*J.'*V6#-G>5JS(H^QFB*;]5UP5 M_Q:(T)K?!1&J'4:!;&?@311A+\876/W-&T6\!MNUC#P?0Q3=W7WTS5O6O@=^ M/ZL=)\6?HPE*2?1]3(+I9<_C1V66L>#_)\H]%7J&-"67;+GZ`K![B?V<5!=% M`%RWG*5JU^J4L8\XFK(8UV\!<43\B1R[6O6G=""#O:5E."3 M3P_XTS@VP]"5JNXO:#+TT<<-\R@M++53[G1%N[JBY$V M,`1F:;4/>EO:EF06P'&==V@?XT#N(+P@$F6RCO#M[&P=$XKC6-:CR[8%\J88 MS68\SGB)<=S>RV*W!9#V=KU8'*FU.3!]8'\?JD65E$75#V(OQ/(EG3@!(HYY M;T/W_#81C+Y0G8O)4ZMV:]1[+`O#WGE1H^FUQ4J_DVPG%^NGVK4FX'V+T@9^ MA=;>1KUPIHB6#BM73(?)<,,L3A/@FDT#M08`3,IK''.8E&NT/XE)N1FW<5*N MYBJKU!":;@!/683+XNPA_I>HC?O(8XK(Y."(L*#\\"N"/6H3[QP MNVW.E,-PUNILMZZ["]L]NG:5WH?!9CCU)^LF#&U5=\76@$3LB;_`P3K$NRV= MD_5JI;(K7K@[-S!^D)]FX*?DC*/Y8-HAVM9:IWMS]W.YL&VWG:G>:?T\^"N; M?7.Z**=]>9R!OIYC.[X3S"X=8&GB3NMC-*=#F?UD`L# MF%X4#(_J\>G7['>0=A56CYP3(-T)U4"_W],H+6[5'U)I4`9#PZ:(JY_2YD\. MO`1TAY1O ML2Q/LG4U-T!8DTYMC779+_9S.-\5VED"P_Z]X%>^D9A'6-4'$9%!K-@$_=4M M>GJ'K7KW^3J*."SS4)8*`"J>H,=5:7$I=8A2N5X;V=RZX)K5TIX]-6/N(Z0: MPE:E`#5O#;A*F;6=:-_\=3OG7G-6/)R&KP'GLO1$HU+%Q3NOQ^>1HP8/1FY/ MQZ8#Z%DY0ZWI,C+"VM,&+_B06AX#S%I?UXBI?DM_NA#W#:6(=*7^AA;#WMX07;MH=2R7">45ODNIW8:=7W+X2I M+]'6F(C@Z='">7N'JCIH;X/7"U5@@?-H&X#5U.]7>^J_R)2_%-OK56>]=ZO* MTNG#>Y;Z)9`?G0FKXY/;UC1Q>/O8?:][[FH?D!^D#7.CKIC5`;EVJP/RLD&T MF_H8<)YM"]"ZJ"FW+]_EOL'[XIVJE?$EVDWU1WW7?>WA$V(X3[HM^K/:% M[*P=HM0>2@W"ZM//_WDMG"?=`G3#/KTU5=^G\Y>N^;_XY>P2_\^44X=?^1]0 M2P,$%`````@`[U0S0#\7!^*Y#0``.+4``!4`'`!B>6AL+3(P,3$Q,C,Q7W!R M92YX;6Q55`D``S(Y&$\R.1A/=7@+``$$)0X```0Y`0``[5U;=]LV$G[?<_8_ M<-V'[C[(LNRF:=QD>^1;5Z>.[6.Y[?8I!R(A"1L*4`'2MO;7[P"4*%J\`*2H M`,HZ#[8C888S\\T`,[CQ_4_/L]![Q%P01C\<]`Z/#CQ,?180.OEP\.NPTQ^> M#P8'GH@0#5#(*/YP0-G!3__\ZU\\^/?^;YV.=T5P&)QZ%\SO#.B8_>C=H!D^ M]7[&%',4,?ZC]QL*8_D)NR(AYMXYF\U#'&'X(GGPJ7=RV,->IV/`]C=,`\9_ MO1^D;*=1-#_M=I^>G@XI>T1/C'\6ASXS8S=D,?=QRFN$%E,2AI^>1SP\?!Z# M[!M_?VH??V],T/IT<]0_X1BF*1\C]Z/EK^2\C?AX1^/I4_ M1DA@#\"@XO19D`\'&:V>3@X9GW2/CT"`?W^\'OI3/$,=0B4H/CY844DN172] M=^_>==6WJZ:YEDK=Y3-.NBMQ4L[P+:EHGY%$D%.AQ+MF/HJ43VD?XY6VD/_K MK)IUY$>=WG'GI'?X+(*#E?&5!3D+\3T>>_(W^$;ZU"6>/IJ3"(7@%;.N;-(% MF.(9IE&?!I_(T);;280Z0( M(AW]P.MN)>LYHX*%)`!'#,Y0*"T]G&(<"9V@6L(O(N4=XF"L*8Z(C\+&(A=R MV97\,FBQA%C&HN=8]"FU,-X#ESDDU!X M080?,A%SG'EJC7ALPJM-72ZP\#F92_:WX[-8$(J%UNJ51.U:>C9#?'$['I() M)6,('^BY?)_%T'71R1T@[Q.L%;<>EU:M"X@R^908!^:Q6$W5IGP?$463)&;N MH+_2"5;2O$V);EB$H;]9L1B(%`PSCY\I5)I#X&H2"`6FK%D0AAJY,/E3(7/F>0+9^SOB<<;/>T9"^ M39G[$X[Q,D627GX[_HCY!'.=K#JZ*AGGT.7+(4#J=`T?O"#!SQ&4#3A8,9)2 MMI(CPL>2$^3S4`]X*XKLGU`W>0FYEZ5?RKZ2/F3^"X%#F3XSK<'._OC7]:\Q#MT*P+5BBKC_PA7R)
N\L^.#YZ2>M&8LUE=6R[MQG2:9.T+,GQQ$,Y!$X["`43-\R]X48E"KJTA M##T'<2C1VP80*T4>@*TF?I,FAF8_=LKL15K:M/8=YH2!"H&<^-&8?:.MH?U/ MG+1_H=XV@.B#-(&4Z"I$DQ(`-MH8&OX[IPQ?J*<-@Y_'7.IX!243"O_`B%<[ M?WES0QC>.`6#3GM[0_#O.`Q_H>R)#C$2C.)@($2\3H8+A^)2&D-LOG<*&R,[ MV`/H-Q;&8$*^4,L:HA*87%M#0-XZ"$B)WA:3U22&[S$4M;(:3Q9=JG/6$A)# M6'YP$)9J*]A#1WG).72I$\:K"XF-EH98O',0BT*=[4%P%X]"XE^%#)7-!!2T M,Z[B'+1_@<(6NRU-X7&S'"\U@'U49))NCDFFM2DB;A;H)DM:;TF\K8^-D1@IN&+1F2`T3QP-AY%8?;+I M<QM-,;_'/B:/3,@U=LG^EU2W/ MW&_7=WTMX]`U02,2@M(JOO,[.37CDCFYU96!IEC7M8X;L9>1VFRZH(K`[I)" M"\`Y/76PW)"_VL^MR=Y+&MM=53`P-=/KX!@H/(9N/*=8.2YE[>VN*-2&IEIM M-]!YD8MNG(.HRL+3IG;7%.IA4J6L&W!D]+D=7Q`Q9P*%/W,6SP?4#V.Y.EAX MLJEUTUI-YSH-X=W-],J MNYKAWPGLCNWV++ZH*=WZ>6*^]=/[^PM>_WC="OH%ZH!D-WX_CJ:,D_^NG:*R M),@3[>/F4#-#N#%V%LFJCD76`6Q%8'5':9MHO;2`NTCIRSLME=5-J6UBYFR] MESNBI.T4*RFL;E/=9B928P-'P:KL#$M;6]W#VAI(+G:##(/.*E\&55 MHR&QU=1=#P2KKY%+$.84-(TIR_EY+6!*E=SWR44=B2-Y-C$13IY^-QRH-$16<_5Z^!BI[Q!4-XRRESY5A5%1:ZO9>7UPRA5V M`Y4!C3!8,*I.&G*MK!X)JX5"B8+UAZ!WR1!$\426'`X,0NO8U_=SE@^,->W4 MOI:$83U\7H%=DGUW,9AC7:F>X3'C.&GW@)ZQN'P&`P$HA"*^&$#MHL[0`27H M%:K.)/'KRH)R1T^T>B"N9O3OW/"N]..I`G)'3:579%I9/>[6`,F<@FY8_P9' MVE)@HXW=`VNU3%^HW;YWR2^4ZC\B$LI#*P\L,Y&ZW&%QA@3Q34`UX6+W$%R- MN;"&]MEWMUAM<;O#7,VC*^6@MKH@81R5+OMHJ>P>L*L!NZ'^VW:[)2\<^1V3 MR10>TW^$[FF";^+9"//;<;*B809%/19V#]F9&ILU56]/UGWR+X1+EWW>F"_[ M2"Y>PL:)_5RI5N;[N`I([`Z14J`[SAX)0'VV^%7@8$#3W*'O1^0QV9-8K6$3 M1H[L\RH%<6.L;&BHKS]]W04^6]B[1EIK]43(?V*1G-.3Q2?HJ@K1!W:/H1+U MB;K3:"T\9&6MQ.GN'VMU\:H=M_E2V+CAB:`(QTC@"YS\!M'E]-Q:?G7-D#SZ MO]ZA#OKKMSMLQ]7J$EH[?M2299UV$_VEJ":$5M?C=@IV]:VJ]0IH*`A&3&#[ M)71>UXW;=(Q=(4=G=?%O5YY08IVOT1&4T^*783+C,Z"/6-2L;AKQLKK8V5;)LH45 MW4@PP0(^QH%:QKT@2N@HYOAV?!8+0K$0ZF#L:FT6].J/Q]!?HJBT[]B*H]5U MT^W@9"V9P"7OR(^=ZD:Z=7I]C]5M!7>(U\HW-%SLKN&VY@8-K;?_6ZA*>M<" M\]7+/PH9V%WY;+O%[69XM M;D!1B<\#2X_>KG<8Z):X#0AM'AGTISB(0[P&I02U![7+"_S@#*3Y7+9CH2DW MFXOZYM"^.%RXG>&[2@;[S+(*P+MR:,]B_2FIO+F2`;QK,9XHO;\9!,*!D3']%HN;H#E=$= M"XF?K8O2J/LA/P8J1C+B,JR\-2\O9?8:B/K!KPH-[5AG2+Q_`5?/+,X$6>$[ M!@J"ZEUN*,L0;GM'R/]9!!7;7/G*0A=`AK3[%S^UC.),^'Q$%$T2Y>Y"E"_( M>D>;<;.F^%9XBN8U8@SNK_TS)@&)%FM3Z@*EFF3_XL/$!,Z$A5)Q!29AT)IZ_V+`HWBS@1`Q9W2:1@-SQHN7F'K?Y88M8*&6DU(FGN+B9=F\ M!ISAV].35T%"#3P^6WS$T90%:N/RPQ11:>@!3?8"K-X924RFO%OAO'^AV:)! MG8G7_H3CY-H!&LC9@]OQ1\PGF.?C],UFG*:D:CR4Q#)JE^2O\:F-S\12HN]# M%I6XB5"W`Z1>D^GPM1/A39GM7Q1N9[9:@;?\1OX8(8'AD_\!4$L#!!0````( M`.]4,T"ZQ7@$MP4``&\D```1`!P`8GEH;"TR,#$Q,3(S,2YX@/T'3B_;'F19<=,VKMTB M<9HN0%H'==IM3P4M4391BE1)*K'__2XIR9)E2['3%`/F^"&0R7L/[SV'7];- MX,TB9NB62$4%'SI^I^L@P@,14CX;.I\F[NED='GIH#>O?_D9P6?PJ^NB"TI8 MV$?G(G`O>21>H0\X)GWTCG`BL1;R%?J,66I:Q`5E1**1B!-&-(&.;*0^ZG5\ M@EQW!]C/A(="?OIXN8*=:YWT/>_N[J[#Q2V^$_*KZ@1B-[B)2&5`5EA3O)Q3 MQKXLII)U%A'$?HXUM!]U_2.OZWO^BQO_1?_X9;_K[XBOL4[5"K^[Z.:?S'V@ M@CF),0+:N1HZE53N>ATA9]Y1%T;]^_W5Q-HYF6%_P2C_NLWZ9YB15;(T$M;["E7&O-@S3[4*X>J\;&7=:Z9TJVFSS-36IB&I&:G M2-"9B5L/.L#>]]VN[_;\PCQ5[@SC9.42836UT'G'%I>S?_Z\6MGGJ@%;KJE> MFODH8SN.@V@X=%HMS,@0AQT[)!'EU`8(4Q:F/"I'J`"G MBH1C_MH^)Y(H@+%.5]"0.^8F#4X!9D'*]O,I0]GJDC<4?'^'`B/!E6`TA*TC M/,/,K)?)G!"M,OJ;NYNY/P+"S5Y"^-4 MW\NC6:CGYFA?N1O5*KB5GG6IGD[^[.Y%5"!I8D8:1V>IHIRH?/%L[VK6X45= MAPJ`H;Z`.&"V)VD<8[D<1Q,ZXW`?#S#<:8-`I'`9Y;-KV%X"2E2Q.G:R;=;C MY>:ZL(A&BPHF*D%1@7K`$AG&A&$C!>S:$=_0URS!R<:2J"`\G>2&[_>8XUEV ME%[##30CNM[8R+#?K3-,",3K0(OLX%"XE4;[^E5"_SS7JSO9G=HXV-N>+]&\K\#YCDD8ACJNWJ/^7A MR.Z7,\++H['-H)GV7IWV"HQ]);0&=,#\3S`C<`DW["CSMOLCO25R)&0B9/7V M?I]5LQ+/-A8`8-G;^0H-63A4P3M@04YGDI#\_:R)G1&9"-/8V"W!< M%V"%81>"03%R9#C_'^+-'U,[^$@B9&L.?0W]0T=14]]Q\K:Y)-'0F2[GS"U> M@'^!U#J+F!4F!KJEYF!%J[.1#UQ`8!ELH&S41`!$P"51PW[D%<$7`)IJXWY= M&0:9<6"/]!XC98:G^Z8,+H3]P%RO#/ZC)@FS;]\D:Q/V!Z4Z*D=YU(1AZ>R; M\/IJ^T'YGJ\&J::;EYB\LL:4?Z_7H0:0N)`:\8VR5EM%,*ME7HG`0K6XF&]N MX>>:)M<_.W%ET?3H=I>4`T:WJ'6GJ&5H\+[O(T)I(&N\V4 MJN>'S-%,E1,S5?SGWQG,PP*Y+XJ\7FWO,J;*_:6MVGLZ55KB0#LVZO;*<&F+ M\Z>AHV4*:X[#+``!GY```$0`8```````!````I($````` M8GEH;"TR,#$Q,3(S,2YX;6Q55`4``S(Y&$]U>`L``00E#@``!#D!``!02P$" M'@,4````"`#O5#-`;3:#J9D'``")0P``%0`8```````!````I('S'@``8GEH M;"TR,#$Q,3(S,5]C86PN>&UL550%``,R.1A/=7@+``$$)0X```0Y`0``4$L! M`AX#%`````@`[U0S0(-OTY5I!```!AP``!4`&````````0```*2!VR8``&)Y M:&PM,C`Q,3$R,S%?9&5F+GAM;%54!0`#,CD83W5X"P`!!"4.```$.0$``%!+ M`0(>`Q0````(`.]4,T#:DQ,PL1(```?U```5`!@```````$```"D@9,K``!B M>6AL+3(P,3$Q,C,Q7VQA8BYX;6Q55`4``S(Y&$]U>`L``00E#@``!#D!``!0 M2P$"'@,4````"`#O5#-`/Q<'XKD-```XM0``%0`8```````!````I(&3/@`` M8GEH;"TR,#$Q,3(S,5]P&UL550%``,R.1A/=7@+``$$)0X```0Y`0`` M4$L!`AX#%`````@`[U0S0+K%>`2W!0``;R0``!$`&````````0```*2!FTP` M`&)Y:&PM,C`Q,3$R,S$N>'-D550%``,R.1A/=7@+``$$)0X```0Y`0``4$L% 3!@`````&``8`&@(``)U2```````` ` end
EXCEL 15 Financial_Report.xls IDEA: XBRL DOCUMENT begin 644 Financial_Report.xls M[[N_34E-12U697)S:6]N.B`Q+C`-"E@M1&]C=6UE;G0M5'EP93H@5V]R:V)O M;VL-"D-O;G1E;G0M5'EP93H@;75L=&EP87)T+W)E;&%T960[(&)O=6YD87)Y M/2(M+2TM/5].97AT4&%R=%\U,F4U968U8E\Y9F8Y7S0S931?860P-U]B,V)E M9&8V8F0W86,B#0H-"E1H:7,@9&]C=6UE;G0@:7,@82!3:6YG;&4@1FEL92!7 M96(@4&%G92P@86QS;R!K;F]W;B!A'!L;W)E&UL;G,Z=CTS1")U&UL;G,Z;STS1")U&UL/@T*(#QX.D5X8V5L5V]R:V)O;VL^#0H@(#QX M.D5X8V5L5V]R:W-H965T5]);F9O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I7;W)K#I7;W)K#I.86UE/@T* M("`@(#QX.E=O#I% M>&-E;%=O#I.86UE/DUA;F%G96UE;G1S7U!L86X\ M+W@Z3F%M93X-"B`@("`\>#I7;W)K#I%>&-E;%=O M3PO>#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/D-O;6UI=&UE;G1S7V%N9%]#;VYT:6YG96YC:65S/"]X M.DYA;64^#0H@("`@/'@Z5V]R:W-H965T4V]U#I%>&-E;%=O#I%>&-E;%=O#I.86UE/@T*("`@(#QX.E=O6QE#I!8W1I=F53:&5E=#X-"B`@/'@Z4')O=&5C=%-T#I0#I0#I0&UL/CPA6V5N9&EF72TM/@T*/"]H96%D/@T*("`\8F]D>3X-"B`@ M(#QP/E1H:7,@<&%G92!S:&]U;&0@8F4@;W!E;F5D('=I=&@@36EC'1087)T7S4R935E9C5B7SEF9CE?-#-E-%]A9#`W7V(S M8F5D9C9B9#=A8PT*0V]N=&5N="U,;V-A=&EO;CH@9FEL93HO+R]#.B\U,F4U M968U8E\Y9F8Y7S0S931?860P-U]B,V)E9&8V8F0W86,O5V]R:W-H965T'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA M2!296=I4AI;&P@0V%P:71A M;"!#;W)P;W)A=&EO;CQS<&%N/CPO'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S M/3-$'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T* M("`@("`@/'1R(&-L87-S/3-$'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S M/3-$'0^665S M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L M87-S/3-$2!# M;VUM;VX@4W1O8VLL(%-H87)E'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@ M(#QT9"!C;&%S'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA6%B;&4\+W1D/@T*("`@("`@("`\=&0@8VQAF5D.R`T+#$U M-"PX-#$@'0O M:F%V87-C3X-"B`@("`\ M=&%B;&4@8VQAF5D/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$;G5M<#XT,#`L,#`P/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^)FYB'0^)FYB7!E.B!T M97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE M860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT M96YT/3-$)W1E>'0O:'1M;#L@8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C M;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C M;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C M;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T* M("`@("`@/'1R(&-L87-S/3-$'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\U,F4U968U8E\Y M9F8Y7S0S931?860P-U]B,V)E9&8V8F0W86,-"D-O;G1E;G0M3&]C871I;VXZ M(&9I;&4Z+R\O0SHO-3)E-65F-6)?.69F.5\T,V4T7V%D,#=?8C-B961F-F)D M-V%C+U=O'0O:'1M;#L@8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@ M/'1R(&-L87-S/3-$'0M86QI9VXZ(&QE9G0G/CQA(&YA;64],T1A7S`P M-CX\+V$^/&(^4W5P<&QE;65N=&%L($1I6QE/3-$)V9O;G0Z(#$R<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S M($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI M9VXZ(&IU'0M:6YD96YT.B`P+C5I;B<^)B,Q-C`[/"]P/@T* M#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM M97,L(%-E'0M86QI9VXZ(&QE9G0[('1E>'0M M:6YD96YT.B`P+C5I;B<^1'5R:6YG('1H92!S:7@@;6]N=&AS(&5N9&5D#0I$ M96-E;6)E'0M86QI M9VXZ(&QE9G0[('1E>'0M:6YD96YT.B`P+C5I;B<^)B,Q-C`[/"]P/@T*#0H\ M<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L M(%-E'0M86QI9VXZ(&QE9G0[('1E>'0M:6YD M96YT.B`P+C5I;B<^1'5R:6YG('1H92!S:7@@;6]N=&AS(&5N9&5D#0I$96-E M;6)E'0M86QI9VXZ(&IU6QE/3-$ M)W1E>'0M86QI9VXZ(&-E;G1E6QE M/3-$)W!A9&1I;F6QE/3-$)W1E>'0M86QI9VXZ(&-E;G1E6QE/3-$)W=I M9'1H.B`Q)3L@=&5X="UA;&EG;CH@;&5F="<^)B,Q-C`[/"]T9#X\=&0@'0M86QI9VXZ(&QE9G0G M/B8C,38P.SPO=&0^/'1D('-T>6QE/3-$)W=I9'1H.B`X)2<^)B,Q-C`[/"]T M9#X-"B`@("`\=&0@6QE/3-$)W=I9'1H.B`Q)3L@ M=&5X="UA;&EG;CH@;&5F="<^)B,Q-C`[/"]T9#X\+W1R/@T*/'1R('-T>6QE M/3-$)W9E3L@<&%D9&EN9RUL969T.B`U+C1P="<^27-S=65D('1O(&UA;F%G96UE;G0@ M9F]R(&%C8W)U960@6QE/3-$)W1E>'0M86QI9VXZ(&QE9G0G/B8C,38P.SPO=&0^/'1D/B8C M,38P.SPO=&0^#0H@("`@/'1D('-T>6QE/3-$)W1E>'0M86QI9VXZ(&QE9G0G M/B0\+W1D/CQT9"!S='EL93TS1"=T97AT+6%L:6=N.B!R:6=H="<^,3(Q+#,X M.3PO=&0^/'1D('-T>6QE/3-$)W1E>'0M86QI9VXZ(&QE9G0G/B8C,38P.SPO M=&0^/"]T3L@<&%D9&EN9RUL969T M.B`U+C1P="<^27-S=65D('1O(&-O;G-U;'1A;G1S(&9O6QE/3-$)W1E>'0M86QI9VXZ(&QE9G0G/B8C,38P.SPO=&0^/'1D('-T>6QE M/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXU,2PY,3D\+W1D/CQT9"!S='EL93TS M1"=T97AT+6%L:6=N.B!L969T)SXF(S$V,#L\+W1D/CQT9#XF(S$V,#L\+W1D M/@T*("`@(#QT9"!S='EL93TS1"=T97AT+6%L:6=N.B!L969T)SXD/"]T9#X\ M=&0@6QE/3-$)W1E>'0M86QI9VXZ(&QE9G0G/B8C,38P.SPO=&0^/"]T6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W M(%)O;6%N+"!4:6UE3L@=&5X="UI;F1E;G0Z(#`N-6EN)SXF(S$V,#L\+W`^#0H-"CQP M('-T>6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W M(%)O;6%N+"!4:6UE6QE/3-$)VUA3X-"CPO:'1M;#X- M"@T*+2TM+2TM/5].97AT4&%R=%\U,F4U968U8E\Y9F8Y7S0S931?860P-U]B M,V)E9&8V8F0W86,-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO-3)E M-65F-6)?.69F.5\T,V4T7V%D,#=?8C-B961F-F)D-V%C+U=O'0O:'1M;#L@8VAA6QE/3-$)VUA6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W M(%)O;6%N+"!4:6UE2`Q.3@S(&EN('1H92!S=&%T92!O9B!#;VQO2P@0V]M;6ES2!A8W1I=F4@8G5S:6YE0T*;V8@=&5L96-O;6UU;FEC871I M;VYS(&%N9"!T96-H;F]L;V=Y+6)A6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O M;6%N+"!4:6UE'0M:6YD96YT.B`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`@"!M;VYT M:',@96YD960@1&5C96UB97(@,S$L(#(P,3$@86YD(#(P,3`L(')E2P@:6X@;W)D97(@=&\@;6%K92!S=6-H(&9I;F%N8VEA;"!S=&%T96UE M;G1S(&YO="!M:7-L96%D:6YG+CPO9F]N=#X\+W`^#0H-"CQP('-T>6QE/3-$ M)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M:6YD96YT.B`P+C5I;B<^5V4@:&%V92!P2!G96YE6QE/3-$ M)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M:6YD96YT.B`P+C5I;B<^5&AE('!R97!A M6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z M(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)VUA3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R M=%\U,F4U968U8E\Y9F8Y7S0S931?860P-U]B,V)E9&8V8F0W86,-"D-O;G1E M;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO-3)E-65F-6)?.69F.5\T,V4T7V%D M,#=?8C-B961F-F)D-V%C+U=O'0O:'1M;#L@8VAA6QE/3-$)VUA6QE/3-$)V9O;G0Z(&)O;&0@,3!P="!4:6UE6QE/3-$)V9O;G0Z(&)O M;&0@,3!P="!4:6UE'0M86QI9VXZ(&QE9G0G M/B8C,38P.SPO<#X-"@T*/'`@2!-2!I M;B!T:&4-"G1E;&5C;VUM=6YI8V%T:6]N2!N M;W0@;F5C97-S87)I;'D@8F4@:6YD:6-A=&EV92!O9B!O=7(@86-T=6%L#0IR M97-U;'1S(&9O2!P=7)P;W-E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W M(%)O;6%N+"!4:6UE'0M M:6YD96YT.B`P+C5I;B<^5&AE(&9O;&QO=VEN9R!I"!M;VYT:',@96YD960@ M1&5C96UB97(@,S$L(#(P,3%A;F0@,C`Q,"!R96QA=&EV92!T;R!T:&4@9&ES M8V]N=&EN=65D(&]P97)A=&EO;G,@9&5S8W)I8F5D(&%B;W9E+CPO<#X-"@T* M/'`@6QE/3-$ M)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE M/3-$)W1E>'0M86QI9VXZ(&-E;G1E6QE/3-$)W=I9'1H.B`U-B4[('1E>'0M86QI M9VXZ(&IU6QE/3-$)W=I9'1H.B`Q)3L@8F]R9&5R+6)O='1O;3H@ M0FQA8VL@,7!T('-O;&ED.R!T97AT+6%L:6=N.B!L969T)SXD/"]T9#X\=&0@ M6QE/3-$)W=I9'1H.B`Q)3L@8F]R9&5R+6)O='1O;3H@0FQA8VL@,7!T('-O M;&ED.R!T97AT+6%L:6=N.B!L969T)SXD/"]T9#X\=&0@6QE/3-$)W1E>'0M86QI9VXZ(&QE9G0G/B8C,38P.SPO=&0^/"]T M3L@<&%D9&EN9RUB;W1T;VTZ(#%P M=#L@<&%D9&EN9RUL969T.B`P+C%I;B<^)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q M-C`[0W5R6QE/3-$)W!A9&1I M;F6QE/3-$ M)V)O6QE/3-$)W!A9&1I;F'0M86QI9VXZ(&QE M9G0G/B8C,38P.SPO=&0^/'1D('-T>6QE/3-$)W!A9&1I;F6QE/3-$)V)O6QE/3-$)W!A M9&1I;F'0M86QI9VXZ(&QE9G0G/B8C,38P.SPO M=&0^/"]T6QE/3-$ M)W1E>'0M86QI9VXZ(&IU6QE/3-$)W1E M>'0M86QI9VXZ(&QE9G0G/B8C,38P.SPO=&0^/'1D('-T>6QE/3-$)W1E>'0M M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/CQT9"!S='EL93TS1"=T97AT+6%L M:6=N.B!L969T)SXF(S$V,#L\+W1D/CQT9#XF(S$V,#L\+W1D/@T*("`@(#QT M9"!S='EL93TS1"=T97AT+6%L:6=N.B!L969T)SXF(S$V,#L\+W1D/CQT9"!S M='EL93TS1"=T97AT+6%L:6=N.B!R:6=H="<^)B,Q-C`[/"]T9#X\=&0@6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)W=I M9'1H.B`Y,"4[(&9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)W9E6QE/3-$)W!A9&1I;F6QE/3-$)W1E>'0M86QI M9VXZ(&-E;G1E6QE/3-$)W!A9&1I;F6QE/3-$)W1E>'0M86QI9VXZ(&-E;G1E6QE/3-$ M)W=I9'1H.B`X)2<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@6QE/3-$)W=I9'1H.B`Q)3L@=&5X="UA;&EG;CH@ M;&5F="<^)B,Q-C`[/"]T9#X\=&0@'0M86QI M9VXZ(&QE9G0G/B0\+W1D/CQT9"!S='EL93TS1"=W:61T:#H@,3(E.R!T97AT M+6%L:6=N.B!R:6=H="<^,SDX+#`U.#PO=&0^/'1D('-T>6QE/3-$)W=I9'1H M.B`Q)3L@=&5X="UA;&EG;CH@;&5F="<^)B,Q-C`[/"]T9#X\+W1R/@T*/'1R M('-T>6QE/3-$)W9E3L@<&%D9&EN9RUB;W1T;VTZ(#%P=#L@<&%D9&EN9RUL969T.B`P M+C%I;B<^0V]M;6ES'!E;G-E6QE/3-$)W!A M9&1I;F6QE M/3-$)V)O'0M86QI9VXZ(')I9VAT)SXH M,C8Q+#,Y.#PO=&0^/'1D('-T>6QE/3-$)W!A9&1I;F'0M86QI9VXZ(&QE9G0G/BD\+W1D/CPO='(^#0H\='(@6QE/3-$)W1E>'0M86QI9VXZ M(&IU'!E;G-E6QE/3-$ M)W!A9&1I;F6QE/3-$)V)O'0M86QI9VXZ(')I9VAT M)SXH,3(W+#8V,#PO=&0^/'1D('-T>6QE/3-$)W!A9&1I;F'0M86QI9VXZ(&QE9G0G/BD\+W1D/CPO='(^#0H\='(@6QE/3-$)W!A9&1I;F'0M86QI9VXZ(&QE9G0G/B0\+W1D/CQT9"!S M='EL93TS1"=B;W)D97(M8F]T=&]M.B!";&%C:R`Q<'0@'0M M86QI9VXZ(')I9VAT)SXF(S$U,3LF(S$V,#LF(S$V,#L\+W1D/CQT9"!S='EL M93TS1"=P861D:6YG+6)O='1O;3H@,7!T.R!T97AT+6%L:6=N.B!L969T)SXF M(S$V,#L\+W1D/CQT9"!S='EL93TS1"=P861D:6YG+6)O='1O;3H@,7!T)SXF M(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=B;W)D97(M8F]T=&]M.B!" M;&%C:R`Q<'0@'0M86QI9VXZ(&QE9G0G/B0\+W1D/CQT9"!S M='EL93TS1"=B;W)D97(M8F]T=&]M.B!";&%C:R`Q<'0@'0M M86QI9VXZ(')I9VAT)SXF(S$U,3LF(S$V,#LF(S$V,#L\+W1D/CQT9"!S='EL M93TS1"=P861D:6YG+6)O='1O;3H@,7!T.R!T97AT+6%L:6=N.B!L969T)SXF M(S$V,#L\+W1D/CPO='(^#0H\+W1A8FQE/@T*#0H\<"!S='EL93TS1"=F;VYT M.B`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`R,#$Q('=E2!T;R!C;VYT:6YU M92!A7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI M(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS M1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA7!E/3-$=&5X="]J879A'0^/'`@6%B;&4@/"]U/CPO8CX\+W`^#0H-"CQP('-T>6QE/3-$)V9O;G0Z M(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6%B;&4N(%1H92!N;W1E M2!R96QA M=&EN9R!T;R!A('!R:6]R(&]F9FEC92!L96%S90T*87)R86YG96UE;G0N/"]P M/@T*#0H\<"!S='EL93TS1"=M87)G:6XZ(#!P="<^/"]P/CQS<&%N/CPO7!E.B!T97AT+VAT M;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@ M("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$ M)W1E>'0O:'1M;#L@8VAA3QB'0M M86QI9VXZ(&QE9G0G/CPO<#X-"@T*/'`@3PO=3X\+V(^/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I M;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M M:6YD96YT.B`P:6XG/B8C,38P.SPO<#X-"@T*/'`@'0M9&5C;W)A=&EO;CH@=6YD97)L:6YE)SY06QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(&QE9G0[('1E>'0M:6YD96YT.B`P+C5I;B<^07,@;V8@ M1&5C96UB97(@,S$L(#(P,3$@=V4-"FAA9"!A=71H;W)I>F5D(#0P,"PP,#`@ M2!N;R!S:&%R97,@;V8@4')E9F5R'0M86QI9VXZ(&QE9G0G/B8C,38P.SPO<#X-"@T*/'`@'0M:6YD96YT M.B`P+C5I;B<^07,@;V8@1&5C96UB97(@,S$L#0HR,#$Q('=E(&AA9"!A=71H M;W)I>F5D(#$P,"PP,#`L,#`P('-H87)E'0M:6YD96YT.B`P+C5I;B<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F M;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M9&5C;W)A=&EO;CH@=6YD97)L:6YE)SY3=&]C:R!/<'1I M;VYS/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2 M;VUA;BP@5&EM97,L(%-E'0M:6YD96YT.B`P+C5I;B<^5V4@9&ED(&YO="!G'0M:6YD96YT.B`P+C5I;B<^ M)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE M=R!2;VUA;BP@5&EM97,L(%-E'0M9&5C;W)A M=&EO;CH@=6YD97)L:6YE)SY787)R86YT'0M:6YD96YT.B`P+C5I;B<^5V4@9&ED(&YO="!G'0M86QI9VXZ(&QE9G0G/CPO<#X\'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T* M("`@("`@/'1R(&-L87-S/3-$'0^/'`@'0M9&5C;W)A=&EO;CH@;F]N93L@=&5X="UA;&EG;CH@;&5F="<^ M/'4^3F]T92`W("T@0V]M;6ET;65N=',-"F%N9"!#;VYT:6YG96YC:65S/"]U M/CPO<#X-"@T*/'`@'0M9&5C;W)A M=&EO;CH@;F]N93L@=&5X="UA;&EG;CH@;&5F="<^)B,Q-C`[/"]P/@T*#0H\ M<"!S='EL93TS1"=F;VYT.B!B;VQD(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4 M:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)VUA3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\U,F4U968U M8E\Y9F8Y7S0S931?860P-U]B,V)E9&8V8F0W86,-"D-O;G1E;G0M3&]C871I M;VXZ(&9I;&4Z+R\O0SHO-3)E-65F-6)?.69F.5\T,V4T7V%D,#=?8C-B961F M-F)D-V%C+U=O'0O:'1M;#L@8VAA'0^/'`@'0M M9&5C;W)A=&EO;CH@=6YD97)L:6YE.R!T97AT+6%L:6=N.B!L969T)SY.;W1E M(#@@)B,Q-3`[#0I386QE(&]F($-O;6UI6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O M;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE6EN9R!I;G1E2!B;W1H('!A28C,30V.W,@86-T:79I='D@:6X@=&AE('1E;&5C;VUM M=6YI8V%T:6]N28C M,30V.W,@87-S971S(&%N9"!O<&5R871I;VYS+CPO<#X-"@T*/'`@'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA6QE/3-$)VUA6QE/3-$)V9O;G0Z(&)O;&0@ M,3!P="!4:6UE'0M9&5C;W)A=&EO;CH@;F]N93L@=&5X="UA;&EG M;CH@;&5F="<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T M(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M9&5C;W)A=&EO;CH@;F]N93L@=&5X="UI;F1E;G0Z(#`N-6EN)SY/;B!! M=6=U&-L=7-I=FET>2!T;R!C M;VUP;&5T92!T:&4@365R9V5R(&%N9"!W92!W;W5L9"!C;VYT:6YU92!T;R!L M;V]K(&9O6QE/3-$)VUA3X-"CPO:'1M M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\U,F4U968U8E\Y9F8Y7S0S931?860P M-U]B,V)E9&8V8F0W86,-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO M-3)E-65F-6)?.69F.5\T,V4T7V%D,#=?8C-B961F-F)D-V%C+U=O'0O:'1M;#L@8VAA M&UL;G,Z;STS1")U'1087)T7S4R935E9C5B7SEF9CE?-#-E-%]A 49#`W7V(S8F5D9C9B9#=A8RTM#0H` ` end XML 16 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Summary of Significant Accounting Policies
6 Months Ended
Dec. 31, 2011
Notes to Financial Statements  
Summary of Significant Accounting Policies

Note 2 – Summary of Significant Accounting Policies

 

The accompanying consolidated financial statements include the accounts of our wholly owned subsidiary, Commission River Corporation. For purposes of the accompanying financial statements, we have treated Commission River Corporation as discontinued operations (see Note 3). All intercompany accounts and transactions have been eliminated in consolidation.

 

In our opinion, we have made all adjustments, consisting only of normal recurring adjustments, to (a) the unaudited consolidated statements of operations for the three and six months ended December 31, 2011 and 2010, respectively, (b) the unaudited and audited consolidated balance sheets as of December 31, 2011 and June 30, 2011, respectively, and (c) the unaudited consolidated statements of cash flows for the six months ended December 31, 2011 and 2010, respectively, in order to make such financial statements not misleading.

 

We have prepared the accompanying unaudited consolidated financial statements in accordance with generally accepted accounting principles for interim financial information. Accordingly, they do not include all the information and footnotes required by generally accepted accounting principles for financial statements. For further information, refer to the audited consolidated financial statements and notes thereto for the year ended June 30, 2011, included in our Annual Report on Form 10-K filed with the Securities and Exchange Commission.

 

The preparation of our consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.

 

The results for the three and six months ended December 31, 2011 may not necessarily be indicative of our actual results for the fiscal year ending June 30, 2012. We became a “shell corporation” for SEC regulatory purposes on September 1, 2010 and have no significant continuing operations on which to report financial results for periods beginning on that date and thereafter.

 

XML 17 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (USD $)
Dec. 31, 2011
Jun. 30, 2011
CURRENT ASSETS    
Cash $ 10,059 $ 6,284
Other receivables 1,750   
Notes receivable, current portion 119,524 126,729
Total current assets 131,333 133,013
NON-CURRENT ASSETS    
Notes receivable 282,256 320,688
Total non-current assets 282,256 320,688
TOTAL ASSETS 413,589 453,701
Current liabilities    
Accounts payable 74,566 76,253
Accrued liabilities 58,969 15,508
Notes payable 65,900 65,900
Current liabilities of discontinued operations 23,599 23,599
Total current liabilities 223,034 181,260
Stockholders' equity    
Preferred stock, $.0001 par value, 400,000 shares authorized, no shares issued and outstanding at December 31, 2011 and June 30, 2011      
Common stock $.0001 par value, 100,000,000 shares authorized; 4,154,841 shares issued and outstanding at December 31, 2011 and June 30, 2011 415 415
Additional paid-in capital 17,893,909 17,893,909
Accumulated deficit (17,703,769) (17,621,883)
Total stockholders' equity 190,555 272,441
Total liabilities and stockholders' equity $ 413,589 $ 453,701
XML 18 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Disclosures of Cash Flow Information
6 Months Ended
Dec. 31, 2011
Notes to Financial Statements  
Supplemental Disclosures of Cash Flow Information

 

Supplemental Disclosures of Cash Flow Information and Non-Cash Transactions

 

 

During the six months ended December 31, 2011, there were no non-cash transactions.

 

During the six months ended December 31, 2010, we issued the following unregistered shares of our common stock for the reasons and values identified below.

 

   Shares  Value
Issued to outside board of directors for accrued director fees   133,334   $76,000 
Issued to management for accrued salaries   212,963   $121,389 
Issued to consultants for accrued consulting fees   51,919   $29,594 

 

The values we recorded for the settlement of accrued payables and director fees payable were at the “last sale” market price for free-trading shares of our common stock on the date our Board of Directors approved the issuances, which was $0.57 per share. The difference between the market price and the amount of liabilities settled was booked to additional paid in capital, since all parties were affiliates of the Company.

 

On September 2, 2010, we announced the sale on August 31, 2010, the effective date of the sale, of our operating subsidiary, Commission River. As part of the consideration of the purchase price the parties agreed to the cancelation of 489,984 common shares of BHCC, owned by Mr. Edwards and Mr. Oborn, which was agreed by both parties to have a value of $105,000.

XML 19 Show.js IDEA: XBRL DOCUMENT /** * Rivet Software Inc. * * @copyright Copyright (c) 2006-2011 Rivet Software, Inc. All rights reserved. * Version 2.1.0.1 * */ var moreDialog = null; var Show = { Default:'raw', more:function( obj ){ var bClosed = false; if( moreDialog != null ) { try { bClosed = moreDialog.closed; } catch(e) { //Per article at http://support.microsoft.com/kb/244375 there is a problem with the WebBrowser control // that somtimes causes it to throw when checking the closed property on a child window that has been //closed. So if the exception occurs we assume the window is closed and move on from there. bClosed = true; } if( !bClosed ){ moreDialog.close(); } } obj = obj.parentNode.getElementsByTagName( 'pre' )[0]; var hasHtmlTag = false; var objHtml = ''; var raw = ''; //Check for raw HTML var nodes = obj.getElementsByTagName( '*' ); if( nodes.length ){ objHtml = obj.innerHTML; }else{ if( obj.innerText ){ raw = obj.innerText; }else{ raw = obj.textContent; } var matches = raw.match( /<\/?[a-zA-Z]{1}\w*[^>]*>/g ); if( matches && matches.length ){ objHtml = raw; //If there is an html node it will be 1st or 2nd, // but we can check a little further. var n = Math.min( 5, matches.length ); for( var i = 0; i < n; i++ ){ var el = matches[ i ].toString().toLowerCase(); if( el.indexOf( '= 0 ){ hasHtmlTag = true; break; } } } } if( objHtml.length ){ var html = ''; if( hasHtmlTag ){ html = objHtml; }else{ html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ objHtml + "\n"+''+ "\n"+''; } moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write( html ); moreDialog.document.close(); if( !hasHtmlTag ){ moreDialog.document.body.style.margin = '0.5em'; } } else { //default view logic var lines = raw.split( "\n" ); var longest = 0; if( lines.length > 0 ){ for( var p = 0; p < lines.length; p++ ){ longest = Math.max( longest, lines[p].length ); } } //Decide on the default view this.Default = longest < 120 ? 'raw' : 'formatted'; //Build formatted view var text = raw.split( "\n\n" ) >= raw.split( "\r\n\r\n" ) ? raw.split( "\n\n" ) : raw.split( "\r\n\r\n" ) ; var formatted = ''; if( text.length > 0 ){ if( text.length == 1 ){ text = raw.split( "\n" ) >= raw.split( "\r\n" ) ? raw.split( "\n" ) : raw.split( "\r\n" ) ; formatted = "

"+ text.join( "

\n" ) +"

"; }else{ for( var p = 0; p < text.length; p++ ){ formatted += "

" + text[p] + "

\n"; } } }else{ formatted = '

' + raw + '

'; } html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+'
'+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+''+ "\n"+''; moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write(html); moreDialog.document.close(); this.toggle( moreDialog ); } moreDialog.document.title = 'Report Preview Details'; }, toggle:function( win, domLink ){ var domId = this.Default; var doc = win.document; var domEl = doc.getElementById( domId ); domEl.style.display = 'block'; this.Default = domId == 'raw' ? 'formatted' : 'raw'; if( domLink ){ domLink.innerHTML = this.Default == 'raw' ? 'with Text Wrapped' : 'as Filed'; } var domElOpposite = doc.getElementById( this.Default ); domElOpposite.style.display = 'none'; }, LastAR : null, showAR : function ( link, id, win ){ if( Show.LastAR ){ Show.hideAR(); } var ref = link; do { ref = ref.nextSibling; } while (ref && ref.nodeName != 'TABLE'); if (!ref || ref.nodeName != 'TABLE') { var tmp = win ? win.document.getElementById(id) : document.getElementById(id); if( tmp ){ ref = tmp.cloneNode(true); ref.id = ''; link.parentNode.appendChild(ref); } } if( ref ){ ref.style.display = 'block'; Show.LastAR = ref; } }, toggleNext : function( link ){ var ref = link; do{ ref = ref.nextSibling; }while( ref.nodeName != 'DIV' ); if( ref.style && ref.style.display && ref.style.display == 'none' ){ ref.style.display = 'block'; if( link.textContent ){ link.textContent = link.textContent.replace( '+', '-' ); }else{ link.innerText = link.innerText.replace( '+', '-' ); } }else{ ref.style.display = 'none'; if( link.textContent ){ link.textContent = link.textContent.replace( '-', '+' ); }else{ link.innerText = link.innerText.replace( '-', '+' ); } } }, hideAR : function(){ Show.LastAR.style.display = 'none'; } }
XML 20 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Description of Business
6 Months Ended
Dec. 31, 2011
Notes to Financial Statements  
Description of Business

 

Note 1 – Description of Business

 

BayHill Capital Corporation (“we,” “us” or “BHCC”, formerly Cognigen Networks, Inc.), was incorporated in May 1983 in the state of Colorado. Our wholly-owned subsidiary, Commission River Corporation (“Commission River”), was our only active business and we sold that business effective August 31, 2010. Prior to the sale of Commission River we marketed and sold services and products through commission-based marketing agents who used the Internet as a platform to provide customers and subscribers with a variety of telecommunications and technology-based products and services.

 

Beginning September 1, 2010, following the sale of Commission River, we have been a “shell corporation” under SEC regulations.

 

On August 8, 2011, we entered into an Agreement and Plan of Merger, or the “Merger Agreement”, by and among the Company, Proteus Energy Corporation, a Delaware corporation (“Proteus”), and PEC Merger Sub, Inc. (“Merger Sub”), a Delaware corporation and a wholly owned subsidiary of the Company, pursuant to which Merger Sub would merge with and into Proteus ( the “Merger”), resulting in Proteus becoming a wholly-owned subsidiary of the Company and resulting in a change of control of the Company and our board of directors (see Note 9 Agreement and Plan of Merger). Proteus was not able to raise the capital required by the Merger Agreement and on December 6, 2011 we gave Proteus notice that we would no longer be under exclusivity to complete the Merger and would continue to look for other merger opportunities.

XML 21 R3.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (Parenthetical)
Dec. 31, 2011
Jun. 30, 2011
Statement of Financial Position [Abstract]    
Preferred stock, authorized 400,000 400,000
Preferred stock, issued      
Preferred stock, outstanding      
Common stock, authorized 100,000,000 100,000,000
Common stock, issued 4,154,841 4,154,841
Common stock, outstanding 4,154,841 4,154,841
XML 22 R1.htm IDEA: XBRL DOCUMENT v2.4.0.6
Document and Entity Information
6 Months Ended
Dec. 31, 2011
Jan. 18, 2012
Document And Entity Information    
Entity Registrant Name BayHill Capital Corporation  
Entity Central Index Key 0000726293  
Document Type 10-Q  
Document Period End Date Dec. 31, 2011  
Amendment Flag false  
Current Fiscal Year End Date --06-30  
Is Entity a Well-known Seasoned Issuer? No  
Is Entity a Voluntary Filer? No  
Is Entity's Reporting Status Current? Yes  
Entity Filer Category Smaller Reporting Company  
Entity Common Stock, Shares Outstanding   4,154,841
Document Fiscal Period Focus Q2  
Document Fiscal Year Focus 2012  
XML 23 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Operations (USD $)
3 Months Ended 6 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2011
Dec. 31, 2010
Operating expenses:        
Selling, general and administrative $ 39,864 $ 74,097 $ 94,129 $ 158,551
Total operating expenses 39,864 74,097 94,129 158,551
Loss from operations (39,864) (74,097) (94,129) (158,551)
Other income 8,509 10,399 16,112 10,399
Interest expense (2,321)    (3,869)   
Total other income 6,188 10,399 12,243 10,399
Loss from operations before income taxes (33,676) (63,698) (81,886) (148,152)
Income taxes            
Net loss (33,676) (63,698) (81,886) (148,152)
Loss attributable to common shareholders $ (33,676) $ (63,698) $ (81,886) $ (148,152)
Loss per common share-basic and diluted: $ (0.01) $ (0.02) $ (0.02) $ (0.04)
Weighted average number of common shares outstanding: Basic and Diluted 4,154,841 3,254,841 4,154,841 3,404,794
XML 24 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
Stockholders' Equity
6 Months Ended
Dec. 31, 2011
Notes to Financial Statements  
Stockholders' Equity

 

Note 6 - Stockholders' Equity

 

Preferred Stock

 

As of December 31, 2011 we had authorized 400,000 shares of Preferred Stock $0.0001 par value. There are currently no shares of Preferred Stock outstanding.

 

Common Stock

 

As of December 31, 2011 we had authorized 100,000,000 shares of Common Stock $0.0001 par value. There are currently 4,154,841 shares of Common Stock outstanding.

 

Stock Options

 

We did not grant any stock options during the six months ended December 31, 2011. As of December 31, 2011 there were no outstanding options to purchase shares of our common stock.

 

Warrants

 

We did not grant any warrants during the six months ended December 31, 2011. As of December 31, 2011 there were no outstanding warrants to purchase shares of our common stock.

XML 25 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Notes Payable
6 Months Ended
Dec. 31, 2011
Notes to Financial Statements  
Notes Payable

 

Note 5 – Notes Payable

 

We owed $61,900 to officers and directors for accrued salaries and board of director fees, which amounts were put into notes payable. The notes are unsecured promissory notes that carry an interest rate of 10% for the first 120 days and 15% thereafter and have a maturity date of June 30, 2012. The company has a right to prepay these notes at any time without penalty. We also owe $4,000 to a third party relating to a prior office lease arrangement.

XML 26 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
Agreement and Plan of Merger
6 Months Ended
Dec. 31, 2011
Notes to Financial Statements  
Agreement and Plan of Merger

 

Note 9 – Agreement and Plan of Merger

 

On August 8, 2011, we entered into the Merger Agreement. The Merger was to be completed upon the Company’s receipt of a minimum of $2,000,000 in funds from the private placement of our common stock, as required by the Merger Agreement. Proteus Energy Corporation was not able to raise the capital required by the Merger Agreement and on December 6, 2011 we gave Proteus Energy Corporation notice that we would no longer be under exclusivity to complete the Merger and we would continue to look for other merger opportunities.

XML 27 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
Commitments and Contingencies
6 Months Ended
Dec. 31, 2011
Notes to Financial Statements  
Commitments and Contingencies

 

Note 7 - Commitments and Contingencies

 

Operating Leases

 

We were not obligated to pay any future minimum lease payments under any leases as of December 31, 2011.

XML 28 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
Sale of Commission River Corporation
6 Months Ended
Dec. 31, 2011
Notes to Financial Statements  
Sale of Commission River Corporation

 

Note 8 – Sale of Commission River Corporation

 

On September 2, 2010, we announced the sale on August 31, 2010, the effective date of the sale, of our operating subsidiary, Commission River. The transaction included the redemption by Commission River, of 800 shares of its common stock held by the Company in exchange for a secured negotiable promissory note in the amount of $490,000, with varying interest rates beginning at 6% and required monthly payments of $10,000, and in addition, Commission River forgave an intercompany receivable in the amount of $274,396. The remaining 200 shares of Commission River common stock was sold to its current management team, Adam Edwards and Patrick Oborn, who were also shareholders of the Company, for $15,000 and the cancelation of 489,984 common shares of BHCC, owned by Mr. Edwards and Mr. Oborn, which was agreed by both parties to have a value of $105,000. This sale concludes the Company’s activity in the telecommunications and affiliate marketing fields and included substantially all of the Company’s assets and operations.

XML 29 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
6 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Cash flows from operating activities    
Net loss $ (81,886) $ (148,152)
Other receivables (1,750)   
Accounts payable (1,688) 57,971
Accrued liabilities 43,461 48,020
Net cash used in operating activities (41,863) (43,769)
Cash flows from investing activities    
Proceeds from sale of Commission River    15,000
Payment on notes receivable from Commission River 45,638 30,629
Net cash flows provided by investing activities 45,638 45,629
Net increase in cash 3,775 1,860
Cash - beginning of period 6,284 55
Cash - end of period $ 10,059 $ 1,915
XML 30 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Management's Plan
6 Months Ended
Dec. 31, 2011
Notes to Financial Statements  
Management's Plan

 

Note 4 – Management’s Plan

 

Starting September 1, 2010 we became a “shell corporation” for SEC regulatory purposes. On August 8, 2011, we entered into a Merger Agreement which would result in Proteus becoming a wholly-owned subsidiary of the Company and resulting in a change of control of the Company and our board of directors (see Note 9 Agreement and Plan of Merger). Proteus was not able to raise the capital required by the Merger Agreement and on December 6, 2011 we gave notice that we would no longer be under exclusivity to complete the merger and would continue to look for other merger opportunities.

 

Cash flows generated from operations and cash received from payment to the Company of principal on notes receivable were sufficient to meet our working capital requirements for the six months ended December 31, 2011, but will not likely be sufficient to meet our working capital requirements for the foreseeable future or provide for expansion opportunities. We incurred $81,886 in net losses and used $41,863 in cash for operating activities for the six months ended December 31, 2011. Net cash flows generated from payments on notes receivable for the six months ended December 31, 2011 were $45,638. These conditions raise substantial doubt about our ability to continue as a going concern.

XML 31 FilingSummary.xml IDEA: XBRL DOCUMENT 2.4.0.6 Html 9 67 1 false 0 0 false 3 false false R1.htm 0001 - Document - Document and Entity Information Sheet http://bayhillcapital.com/role/DocumentAndEntityInformation Document and Entity Information true false R2.htm 0002 - Statement - Consolidated Balance Sheets Sheet http://bayhillcapital.com/role/ConsolidatedBalanceSheets Consolidated Balance Sheets false false R3.htm 0003 - Statement - Consolidated Balance Sheets (Parenthetical) Sheet http://bayhillcapital.com/role/ConsolidatedBalanceSheetsParenthetical Consolidated Balance Sheets (Parenthetical) false false R4.htm 0004 - Statement - Consolidated Statements of Operations Sheet http://bayhillcapital.com/role/ConsolidatedStatementsOfOperations Consolidated Statements of Operations false false R5.htm 0005 - Statement - Consolidated Statements of Cash Flows Sheet http://bayhillcapital.com/role/ConsolidatedStatementsOfCashFlows Consolidated Statements of Cash Flows false false R6.htm 0006 - Disclosure - Supplemental Disclosures of Cash Flow Information Sheet http://bayhillcapital.com/role/SupplementalDisclosuresOfCashFlowInformation Supplemental Disclosures of Cash Flow Information false false R7.htm 0007 - Disclosure - Description of Business Sheet http://bayhillcapital.com/role/DescriptionOfBusiness Description of Business false false R8.htm 0008 - Disclosure - Summary of Significant Accounting Policies Sheet http://bayhillcapital.com/role/SummaryOfSignificantAccountingPolicies Summary of Significant Accounting Policies false false R9.htm 0009 - Disclosure - Discontinued Operations Sheet http://bayhillcapital.com/role/DiscontinuedOperations Discontinued Operations false false R10.htm 0010 - Disclosure - Management's Plan Sheet http://bayhillcapital.com/role/ManagementsPlan Management's Plan false false R11.htm 0011 - Disclosure - Notes Payable Notes http://bayhillcapital.com/role/NotesPayable Notes Payable false false R12.htm 0012 - Disclosure - Stockholders' Equity Sheet http://bayhillcapital.com/role/StockholdersEquity Stockholders' Equity false false R13.htm 0013 - Disclosure - Commitments and Contingencies Sheet http://bayhillcapital.com/role/CommitmentsAndContingencies Commitments and Contingencies false false R14.htm 0014 - Disclosure - Sale of Commission River Corporation Sheet http://bayhillcapital.com/role/SaleOfCommissionRiverCorporation Sale of Commission River Corporation false false R15.htm 0015 - Disclosure - Agreement and Plan of Merger Sheet http://bayhillcapital.com/role/AgreementAndPlanOfMerger Agreement and Plan of Merger false false All Reports Book All Reports Process Flow-Through: 0002 - Statement - Consolidated Balance Sheets Process Flow-Through: Removing column 'Dec. 31, 2010' Process Flow-Through: Removing column 'Jun. 30, 2010' Process Flow-Through: 0003 - Statement - Consolidated Balance Sheets (Parenthetical) Process Flow-Through: 0004 - Statement - Consolidated Statements of Operations Process Flow-Through: 0005 - Statement - Consolidated Statements of Cash Flows Process Flow-Through: Removing column '3 Months Ended Dec. 31, 2011' Process Flow-Through: Removing column '3 Months Ended Dec. 31, 2010' byhl-20111231.xml byhl-20111231.xsd byhl-20111231_cal.xml byhl-20111231_def.xml byhl-20111231_lab.xml byhl-20111231_pre.xml true true