XML 15 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Cash Flows from Operating Activities    
Net Loss $ (9,109,756) $ (3,618,523)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock compensation 0 23,650
Depreciation and amortization 143,627 186,519
(Gain) loss on sale of assets (1,442) 1,527
Gain on forgiveness of loan 0 (23,303)
Gain on extinguishment of debt (119,264) (136,666)
Financing expense 0 0
Amortization of debt discount 1,501,582 413,180
Initial derivative expense 379,213 (0)
Loss on fair value of compound embedded derivative 4,292,576 354,952
Right-of-use asset/liability (53,817) 52,830
Changes in operating assets & liabilities    
Prepaid expenses 46,612 (70,113)
Accounts payable and accrued liabilities 808,002 211,608
Related party advances (2,800) 0
Deferred revenue (71,305) (30,624)
Net cash used in operating activities (2,186,772) (2,634,963)
Cash Flows from Investing Activities    
Business acquisitions and dispositions 87,869 (165,000)
Capital expenditures (24,456) (256,156)
Net cash provided (used) in investing activities 63,413 (421,156)
Cash Flows from Financing Activities    
Proceeds from notes payable 1,104,448 150,000
Proceeds from convertible notes payable 1,213,989 2,096,681
Repayments of convertible notes payable (108,371) (207,863)
Repayments of notes payable 0 (8,609)
Payment of note payable 0 (2,354)
Issuance of common stock 0 1,180,000
Net cash provided by financing activities 2,210,066 3,207,855
Increase in Cash 86,707 151,736
Cash at beginning of period 39,623 122,176
Cash (and equivalents) at end of period 126,330 273,912
Supplemental Cash Flow Information    
Cash paid for interest 66,200 8,303
Cash paid for income taxes 0 0
Non-cash investing and financing activities:    
Conversion of note payable and accrued interest to common stock 186,043 0
Initial recognition of derivative liability as debt discount 342,019 (0)
Net assets disposed of $ 87,869 $ 0