XML 37 R29.htm IDEA: XBRL DOCUMENT v3.22.2.2
DERIVATIVE FINANCIAL INSTRUMENTS (Tables)
3 Months Ended
Jun. 30, 2022
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of derivative liabilities
        
   June 30, 2022 
The financings giving rise to derivative financial instruments  Indexed
Shares
   Fair
Values
 
Compound embedded derivatives   19,585,533,532    (6,911,764)
Total   19,585,533,532    (6,911,764)

 

The following tables summarize the components of the Company’s derivative liabilities and linked common shares as of March 31, 2022: 

   March 31, 2022 
The financings giving rise to derivative financial instruments  Indexed
Shares
   Fair
Values
 
Compound embedded derivatives   559,931,126   $(3,831,191)
Total   559,931,126   $(3,831,191)

 

The following table summarizes the effects on the Company’s (loss) gain associated with changes in the fair values of the derivative financial instruments by type of financing for the three months ended June 30, 2022 and 2021:

 

   June 30,   June 30, 
   2022   2021 
         
Compound embedded derivatives  $(2,809,276)  $310,871 
Day one derivative loss   (194,323)    
Total  $(3,003,599)  $310,871 
Schedule of significant inputs
   
  June 30, 2022  
Quoted market price on valuation date $0.0006  
Contractual conversion rate $0.0003 - $0.01  
Contractual term to maturity 0.74 Years - 0.918 Years  
Market volatility:    
Equivalent Volatility 69.86% - 282.23%  
Interest rate 8.0%  
Schedule of changes in fair value of derivatives
        
   June 30,   March 31, 
   2022   2022 
         
Beginning balance  $3,831,191   $1,137,623 
Issuances:          
Compound embedded derivatives   326,921    2,038,843 
Conversions   (178,146)   (328,638)
Derivative extinguished / debt repaid in cash   (71,801)   (243,300)
Loss on changes in fair value inputs and assumptions reflected in income   2,809,276    1,181,178 
Day one derivative expense   194,323    45,485 
Total  $6,911,764   $3,831,191