XML 15 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Cash Flows from Operating Activities    
Net Loss $ (3,618,523) $ (1,764,859)
Adjustments to reconcile net loss to net cash used by operating activities:    
Stock compensation 23,650 89,333
Depreciation and amortization expense 186,519 66,855
Gain on forgiveness of loan (23,303) 0
Legal fees on convertible notes 7,000 0
Loss on settlement of debt (0) 18,281
Loss on extinguishment of debt 0 64,194
Gain on extinguishment of debt (136,666) 0
Interest expense on extinguishment of debt 35,014 0
Loss of sale of assets 1,527 0
Gain on settlement of debt 0 (10,080)
Grant income 0 (2,000)
Amortization of debt discount 413,180 103,266
Changes in fair value of compound embedded derivative 354,942 787,407
Right- of- use asset/liability 52,830 0
Changes in operating assets & liabilities    
Prepaid expenses (70,113) (2,325)
Inventory 0 5,811
Accounts receivable (8,548) 0
Accounts payable and accrued liabilities 178,152 42,581
Deferred revenue (30,624) 26,597
Net cash used by operating activities (2,634,963) (574,939)
Cash Flows from Investing Activities    
Business acquisitions (165,000) 0
Payments to related parties 0 (470)
Capital expenditures (256,156) (128,031)
Net cash used by investing activities (421,156) (128,501)
Cash Flows from Financing Activities    
Proceeds from notes payable 150,000 122,766
Proceeds from convertible notes payable 2,096,681 150,000
Repayments related to payable due for business combinations 0 (15,000)
Repayments of convertible notes payable (207,863) 0
Repayment of notes payable (8,609) 0
Payment to note payable (2,354) (4,484)
Issuance of common stock 1,180,000 465,000
Net cash provided by financing activities 3,207,855 718,282
Increase in Cash 151,736 14,842
Cash at beginning of period 122,176 46,729
Cash (and equivalents) at end of period 273,912 61,571
Supplemental Cash Flow Information    
Cash paid for interest 8,303 599
Cash paid for income taxes 0 0
Non-cash investing and financing activities:    
Conversion of note payable to equity $ 0 $ 490,457