XML 27 R18.htm IDEA: XBRL DOCUMENT

12. Leases

9 Months Ended

Dec. 31, 2020

NOTE 12 –LEASES

On October 1, 2020, the Company, under its subsidiary ONE More Gym LLC, entered into a facilities lease (“Kokomo Lease”) for 25,000 square feet in Kokomo, Indiana. The initial lease term is for five years and the lease commencement date is October 1, 2020. The monthly lease payments are $7,291.66 in year 1, $7,656.25 in year 2, $8,039.06 in year 3, and $8,441.02 in years 4 and 5.

The Company leases 11,676 square feet of office space located at 1805 E. Lincolnway, Valparaiso, Indiana 46383. The Company assumed the lease (“Valparaiso Lease”) when it acquired CFit Indiana Inc. on October 6, 2020. The monthly lease payments are $11,189.50 and the lease expires on December 31, 2023.

Operating lease right-of-use asset and liability are recognized at the present value of the future lease payments at the lease commencement date. The interest rate used to determine the present value is our incremental borrowing rate, estimated to be 10%, as the interest rate implicit in most of our leases is not readily determinable. Operating lease expense is recognized on a straight-line basis over the lease term. Since the common area maintenance expenses are expenses that do not depend on an index or rate, they are excluded from the measurement of the lease liability and recognized in other general and administrative expenses on the statements of operations.

Right-of-use asset is summarized below:

	December 31, 2020
	Kokomo Lease			Valparaiso Lease			Total
Office lease	$	375,483		$	374,360		$	749,843
Less: accumulated amortization		(14,823	)		(24,694	)		(39,517	)
Right-of-use asset, net	$	360,660		$	349,666		$	710,326

Operating lease liability is summarized below:

	December 31, 2020
	Kokomo Lease			Valparaiso Lease			Total
Office lease	$	362,707		$	349,666		$	712,373
Less: current portion		(55,519	)		(105,159	)		(160,678	)
Long term portion	$	307,188		$	244,507		$	551,695

Maturity of the lease liability is as follows:

	December 31, 2020
	Kokomo Lease			Valparaiso Lease			Total
Fiscal year ending March 31, 2021	$	21,875		$	33,569		$	55,443
Fiscal year ending March 31, 2022		89,687			134,274			223,961
Fiscal year ending March 31, 2023		94,172			134,274			228,446
Fiscal year ending March 31, 2024		98,880			100,706			199,586
Fiscal year ending March 31, 2025		101,292			0			101,292
Fiscal year ending March 31, 2026		50,646			0			50,646
Present value discount		(93,846	)		(53,156	)		(147,002	)
Lease liability	$	362,707		$	349,666		$	712,373

In connection with the acquisition of CFit Indiana Inc. on October 6, 2020, the Company acquired a facilities lease for 15,000 square feet at 6055N. Broadway Ave., Merrillville, Indiana. As of December 31, 2020, the Company is in the process of renegotiating this lease.

In connection with the acquisition of the One More Gym, LLC, the Company assumed a building lease and two equipment leases. The lease terms are under 12 months. Under Topic 842, a short-term lease is a lease that, at the commencement date, has a ‘lease term’ of 12 months or less and does not include an option to purchase the underlying asset that the lessee is reasonably certain to exercise. Although short-term leases are in the scope of Topic 842, a simplified form of accounting is permitted. A lessee can elect, by class of underlying asset, not to apply the recognition requirements of Topic 842 and instead to recognize the lease payments as lease cost on a straight-line basis over the lease term. The Company has elected the short-term method to account for these leases.