XML 51 R32.htm IDEA: XBRL DOCUMENT v3.20.4
11. Derivative Financial Instruments (Tables)
6 Months Ended 12 Months Ended
Sep. 30, 2020
Mar. 31, 2020
Investments, All Other Investments [Abstract]    
Schedule of derivative liabilities

The following tables summarize the components of the Company’s derivative liabilities and linked common shares as of September 30, 2020:

 

    September 30, 2020  
The financings giving rise to derivative financial instruments   Indexed
Shares
    Fair
Values
 
Compound embedded derivatives     183,301,670     $ (599,454 )
Total     183,301,670     $ (599,454 )

 

The following table summarizes the effects on the Company’s gain (loss) associated with changes in the fair values of the derivative financial instruments by type of financing for the six months ended September 30, 2020:

 

The financings giving rise to derivative financial instruments and the income effects:      
Compound embedded derivatives   $ (787,407 )
Total gain (loss)   $ (787,407 )

 

The following table summarizes the effects on the Company’s gain (loss) associated with changes in the fair values of the derivative financial instruments by type of financing for the three months ended September 30, 2020:

 

The financings giving rise to derivative financial instruments and the income effects:      
Compound embedded derivatives   $ (511,975 )
Total gain (loss)   $ (511,975 )

The following tables summarize the components of the Company’s derivative liabilities and linked common shares as of March 31, 2020:

 

    March 31, 2020  
The financings giving rise to derivative financial instruments   Indexed
Shares
    Fair
Values
 
Compound embedded derivatives     77,026,829     $ (58,790 )
Total     77,026,829     $ (58,790 )

 

The following table summarizes the effects on the Company’s gain (loss) associated with changes in the fair values of the derivative financial instruments by type of financing for the year ended March 31, 2020:

 

The financings giving rise to derivative financial instruments and the income effects:      
Compound embedded derivatives   $ 119,902  
Total gain (loss)   $ 119,902  
Significant inputs

Significant inputs and results arising from the Monte Carlo Simulations process are as follows for the embedded derivatives that have been bifurcated from the Convertible Notes and classified in liabilities:

 

  Inception  
Quoted market price on valuation date $0.0031 - $0.0058  
Contractual conversion rate $0.01  
Contractual term to maturity 1.00 Years – 1.13 Years  
Market volatility:    
Equivalent Volatility 15.89% - 319.40%  
Interest rate 8.0%  

Significant inputs and results arising from the Monte Carlo Simulations process are as follows for the embedded derivatives that have been bifurcated from the Convertible Notes and classified in liabilities:

 

  Inception  
Quoted market price on valuation date $0.0031 - $0.0058  
Contractual conversion rate $0.01  
Contractual term to maturity 1.00 Years – 1.13 Years  
Market volatility:    
   Equivalent Volatility 15.89% - 319.40%  
Interest rate 8.0%  
Schedule of changes in fair value of derivatives

The following table reflects the issuances of compound embedded derivatives and the changes in fair value inputs and assumptions related to the compound embedded derivatives during the period ended September 30, 2020.

 

    September 30, 2020  
Balance at April 1, 2020   $ 58,790  
Issuances:        
Compound embedded derivatives     42,463  
Conversions     (289,206 )
Loss on changes in fair value inputs and assumptions reflected
in income
    787,407  
Balance at September 30, 2020   $ 599,454  

The following table reflects the issuances of compound embedded derivatives and the changes in fair value inputs and assumptions related to the compound embedded derivatives during the period ended March 31, 2020.

 

    March 31, 2020  
Balance at April 1, 2019   $  
   Issuances:        
      Compound embedded derivatives     178,692  
Gain on changes in fair value inputs and assumptions reflected in income     (119,902 )
Balance at March 31, 2020   $ 58,790