XML 19 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
12 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Cash Flows from Operating Activities    
Net Loss $ (1,337,347) $ (133,811)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock compensation 688,000 51,368
Depreciation and amortization 62,739 12,951
Gain on bargain purchase (52,583) 0
Loss note receivable forgiveness 81,887 0
Loss on modification of debt 50,756 0
Loss on disposition of subsidiary 20,790 0
Amortization of debt discount 51,343 0
Gain on changes in fair value of compound embedded derivative (119,902) 0
Changes in operating assets & liabilities    
Prepaid expenses and other current assets 3,140 (5,126)
Inventory 2,744 1,740
Accounts payable and accrued liabilities (10,983) 9,818
Deferred revenue (6,430) 0
Deferred compensation 0 1,600
Net cash used in operating activities (565,845) (61,460)
Cash Flows from Investing Activities    
Business acquisition, net of cash acquired (42,609) 0
Payments to related parties (173,533) (65,416)
Capital expenditures (84,688) (3,260)
Net cash used in investing activities (300,830) (68,676)
Cash Flows from Financing Activities    
Proceeds from convertible notes 725,499 52,450
Issuance of common stock 400,000 133,832
Repayment on notes payable (20,532) (45,035)
Purchase of outstanding common stock (189,141) 0
Payment of acquisition payable (30,000) 0
Net cash provided by financing activities 885,826 141,247
Increase (decrease) in cash and cash equivalents 19,150 11,111
Cash and cash equivalents at beginning of period 27,579 16,468
Cash and cash equivalents at end of period 46,729 27,579
Supplemental Cash Flow Information    
Cash paid for interest 0 1,443
Cash paid for income taxes 0 0
Non-cash investing and financing activities:    
Cancellation of outstanding shares in exchange cancellation of notes receivable - related party $ 157,773 $ 0
Assets acquired in business combination through the issuance of stock 185,400 0
Acquisition payable from sellers due to acquisitions $ 45,000 $ 0
Initial recognition of derivative liability as debt discount 178,692 0
Assets acquired on acquisition 428,747 0
Liabilities acquired on acquisition 155,739 0
Conversion of note payable to equity $ 0 $ 59,400