XML 64 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans Payable (Narrative) (Details) (USD $)
0 Months Ended 3 Months Ended 9 Months Ended 0 Months Ended 3 Months Ended 0 Months Ended 0 Months Ended 3 Months Ended 9 Months Ended 0 Months Ended 3 Months Ended 9 Months Ended 0 Months Ended 0 Months Ended 9 Months Ended 12 Months Ended 0 Months Ended 3 Months Ended 6 Months Ended
Sep. 16, 2013
May 10, 2012
Mar. 31, 2013
Mar. 31, 2014
Mar. 31, 2013
Jun. 30, 2013
Mar. 11, 2013
Secured Convertible Notes
Secured Convertible 8% Notes
Sep. 30, 2013
Secured Convertible Notes
Secured Convertible 8% Notes
Mar. 31, 2014
Secured Convertible Notes
Secured Convertible 8% Notes
Sep. 16, 2013
Secured Convertible Notes
Secured Convertible 8% Notes
Jun. 30, 2013
Secured Convertible Notes
Secured Convertible 8% Notes
Mar. 31, 2014
Line of Credit
Jun. 30, 2013
Line of Credit
Mar. 11, 2014
Line of Credit
March Amendment
Mar. 31, 2014
Line of Credit
Term Loan Agreement (DB Line)
Mar. 11, 2014
Line of Credit
Term Loan Agreement (DB Line)
Dec. 13, 2013
Line of Credit
Term Loan Agreement (DB Line)
Jun. 30, 2013
Line of Credit
Term Loan Agreement (DB Line)
Mar. 11, 2013
Line of Credit
Term Loan Agreement (DB Line)
Jan. 31, 2014
Revolving Credit
Line of Credit
Revolving Loan Agreement
Mar. 31, 2014
Revolving Credit
Line of Credit
Revolving Loan Agreement
Mar. 31, 2014
Revolving Credit
Line of Credit
Revolving Loan Agreement
Dec. 13, 2013
Revolving Credit
Line of Credit
Revolving Loan Agreement
Jan. 31, 2014
Revolving Credit
Line of Credit
Revolving Loan Agreement
LIBOR
Jan. 31, 2014
Revolving Credit
Line of Credit
Revolving Loan Agreement
Prime Rate
Dec. 13, 2013
Deutsche Bank
Term Loan Agreement (DB Line)
Nov. 25, 2013
Deutsche Bank
Term Loan Agreement (DB Line)
Mar. 11, 2013
Deutsche Bank
Term Loan Agreement (DB Line)
Mar. 31, 2014
Deutsche Bank
Term Loan Agreement (DB Line)
Mar. 31, 2014
Deutsche Bank
Term Loan Agreement (DB Line)
Feb. 11, 2013
Deutsche Bank
Term Loan Agreement (DB Line)
Dec. 13, 2013
Deutsche Bank
Term Loan Agreement (DB Line)
LIBOR
Mar. 11, 2013
Deutsche Bank
Term Loan Agreement (DB Line)
LIBOR
Dec. 13, 2013
Deutsche Bank
Term Loan Agreement (DB Line)
Prime Rate
Mar. 11, 2013
Deutsche Bank
Term Loan Agreement (DB Line)
Prime Rate
Feb. 13, 2014
Deutsche Bank
Term Loan Agreement (DB Line)
February Amendment
Mar. 31, 2014
Sillerman Investment Company, LLC
$20,000 Line of Credit Note
Sep. 16, 2013
Sillerman Investment Company, LLC
$20,000 Line of Credit Note
Mar. 11, 2013
Sillerman Investment Company, LLC
$20,000 Line of Credit Note
Jun. 29, 2012
Sillerman Investment Company, LLC
$20,000 Line of Credit Note
Nov. 25, 2013
Sillerman Investment Company, LLC
New $25,000 Line of Credit
Mar. 31, 2014
Sillerman Investment Company, LLC
New $25,000 Line of Credit
Jun. 30, 2013
Sillerman Investment Company, LLC
New $25,000 Line of Credit
Mar. 11, 2013
Sillerman Investment Company, LLC
New $25,000 Line of Credit
Mar. 11, 2013
Sillerman Investment Company, LLC
Original $25,000 Line of Credit
Mar. 24, 2014
Common Stock
Sep. 16, 2013
Common Stock
Mar. 11, 2013
Common Stock
Line of Credit
$20,000 Line of Credit Note
Sep. 16, 2013
Preferred Class A
Sillerman Investment Company, LLC
$20,000 Line of Credit Note
Sep. 16, 2013
Preferred Class B
Sillerman Investment Company, LLC
$20,000 Line of Credit Note
Sep. 16, 2013
Warrant
Nov. 25, 2013
Warrant
Deutsche Bank
Term Loan Agreement (DB Line)
Dec. 31, 2013
Warrant
Sillerman Investment Company, LLC
New $25,000 Line of Credit
Dec. 31, 2013
Warrant
Sillerman Investment Company, LLC
New $25,000 Line of Credit
Line of Credit Facility [Line Items]                                                                                                            
Debt issue amount             $ 50,082,000             $ 35,000,000   $ 35,000,000 $ 30,000,000   $ 10,000,000       $ 2,500,000                           $ 20,000,000                                  
Line of credit, minimum advance                                       500,000               1,000,000                                                    
Line of credit, initial draw fee                                       50,000               150,000                                                    
Initial draw                                       1,000,000               5,000,000                                                    
Basis spread on variable rate                                               4.00% 1.75%             2.50% 4.00% 0.25% 1.75%                                      
Draw on line of credit                                                   16,951,000                             1,045,000                          
Line of credit, amount outstanding             20,782,000                                     26,951,000                                                        
Maximum borrowing capacity                                                             25,000,000           20,000,000   20,000,000 20,000,000       25,000,000                    
Interest expense related to November 25, 2013 PIPE Exchange       1,231,000 0                                                                                                  
Remaining borrowing capacity                                                   3,049,000                                                        
Prepayment of debt under line of credit                                                                       10,000,000                                    
Increase in credit facility from amendment                           5,000,000                                                                                
Cash security for prompt and timely payments of all obligations under facility                           5,000,000                                                                                
Number of warrants issued (in warrants)   21,363.6375                                                                                   125,000                    
Warrants, exercise period 5 years 3 years                                                 5 years                               0 years 60 months                      
Warrants, exercise price per share (in dollars per warrant)                                                     $ 80.00                                 $ 80                    
Compensation expense, related to issue of warrants     5,559,000                                                                                                      
Current portion of loan payable       37,500,000   10,000,000           37,500,000 10,000,000   35,000,000     10,000,000     2,500,000 2,500,000                                                                
Interest expense                                         16,000 16,000             255,000 560,000                       410,000                        
Shares issued (in shares)             103,908.7375                                                                             748,536 62,500 500     62,500 11,937.5 50 87.5
Share rescinded during period (in shares)                                                                                             62,500              
Exercise price of warrants (in dollars per warrant) 92 640                                                                                         55.2              
Interest rate             8.00%   8.00%                                                       8.00%             9.00% 14.00%                  
Share-based compensation                                                                                                         940,000 3,810,000
Draw down amount, for warrant issue             100,000                                                                                              
Common stock, par value (in dollars per share)       $ 0.001   $ 0.001 $ 0.001                                                                                              
Interest payable                                                                           1,748,000                                
Shares exchanged in satisfaction of line of credit (in shares)                                                                                                 20,000 15,237        
Conversion dilution percentage, maximum       33.00%                                                                                                    
Conversion price (in dollars per share)                 $ 100                                                                                          
Gain on derivative               16,000                                                                                            
Fair value of derivative embedded within convertible debt       $ 0   $ 3,870,000 $ 6,662,000     $ 3,854,000 $ 3,870,000                                                                                      
Maximum amount outstanding under the Revolving Line as a percentage of eligible accounts receivable                                       85.00%