XML 43 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
6 Months Ended 12 Months Ended
Dec. 31, 2013
Jun. 30, 2013
Operating activities:    
Net loss $ (37,687) $ (31,897)
Adjustments to reconcile net loss to net cash used in operating activities:    
Restricted stock - share based compensation 9,614 8,508
Employee stock options - share based compensation 3,751 8,267
Stock compensation expense in connection with line of credit borrowing 3,810 0
Compensation charge in connection with issuance of preferred stock in exchange for $20M 8% Note, common shares and warrants 6,259 0
Interest expense related to November 25, 2013 PIPE Exchange 1,231  
Decrease in fair value of convertible debt embedded derivative (16) 0
Decrease in fair value of common stock warrants (267) (3,683)
Depreciation and amortization 2,064 1,870
Increase in fair value of Loyalize guarantee 0 502
Interest income on notes receivable from shareholders and officer (69) (70)
Changes in operating assets and liabilities:    
Accounts receivable (1,797) (1,993)
Other receivables 112 960
Prepaid expenses (47) 272
Other assets (96)   
Deferred revenue (237) (402)
Accounts payable and accrued expenses (1,115) 1,715
Reward points liability (401) 1,135
Other liabilities 22 70
Net cash used in operating activities (14,869) (14,746)
Investing activities:    
Acquisition of Wetpaint, net of cash acquired (647) 0
Purchase of Property and Equipment (178) (487)
Capitalized software costs (435) (69)
Net cash used in investing activities (1,260) (556)
Financing activities:    
Proceeds from loans, net 16,000 0
Purchase of common shares from former officer (98) 0
Loan from Executive Officer 0 12,500
Notes receivable shareholders 0 77
Net cash provided by financing activities 15,902 12,577
Cash at Beginning of Period (227) (2,725)
Cash at End of Period 1,359 2,963
Cash at End of Period 1,132 1,359
Non-cash investing activities:    
Contingent consideration related to Wetpaint acquisition 6,100 0
Liability for remaining cash consideration related to Wetpaint acquisition 3,367 0
Supplemental cash flow information:    
Cash paid during the period for interest 124 0
Common stock and restricted stock units issued for Wetpaint acquisition 31,554 0
Exchange of Original $20 million Line of Credit Note for preferred stock 20,000 0
Waiver of interest on Original $20 million Line of Credit Note 1,748 0
Debt discount related to November 25, 2013 PIPE Exchange $ 1,231 $ 0