XML 17 R46.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurement (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
0 Months Ended 3 Months Ended 0 Months Ended 6 Months Ended
Sep. 16, 2013
May 10, 2012
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2013
Jun. 30, 2013
Mar. 11, 2013
Dec. 31, 2013
Level 3
Jun. 30, 2013
Level 3
May 10, 2012
Level 3
Dec. 31, 2013
Secured Convertible Notes
Secured Convertible 8% Notes
Mar. 11, 2013
Secured Convertible Notes
Secured Convertible 8% Notes
Sep. 16, 2013
Warrant
Dec. 31, 2013
Warrant
Dec. 31, 2013
Wetpaint.com Inc.
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                              
Number of warrants issued (in warrants)   1,709,091                          
Sale price of warrants (in dollars per warrant)   5.50                          
Warrant conversion ratio   1                          
Exercise price of warrants (in dollars per warrant) 1.15 8                          
Warrants, exercise period 5 years 3 years                          
Fair value of outstanding warrants               $ 175 $ 443 $ 5,281          
Conversion of stock, shares converted (in warrants)                         545,455    
Common stock, shares outstanding (in warrants)                           1,163,636  
Mark-to-market gain recorded on warrants     267 3,683                      
Line of credit, amount outstanding                       20,782      
Interest rate                       8.00%      
Conversion price (in dollars per share)                     $ 1.25        
Conversion dilution percentage, maximum         33.00%                    
Fair value of derivative embedded within convertible debt 3,854       0 3,870 6,662                
Gain on derivative     16                        
Contingent consideration (b)                             6,100 [1]
Contingent consideration fair value liability                             5,400
Change in contingent consideration                             $ 700
[1] As noted above, the contingent consideration is the estimated fair value of additional stock consideration if the Company completes a recapitalization prior to December 15, 2015. The Company cannot estimate a range of potential adjustment to the fair value of contingent consideration as such amount will be based on the market price of the Company's stock at the time of the Recapitalization. However, if the Company's stock price were to change by 10%, the value of the contingent consideration would change by approximately $600.