XML 65 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans Payable (Narrative) (Details) (USD $)
0 Months Ended 3 Months Ended 6 Months Ended 0 Months Ended 0 Months Ended 3 Months Ended 6 Months Ended 1 Months Ended 6 Months Ended 1 Months Ended 6 Months Ended 0 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended 0 Months Ended 3 Months Ended 6 Months Ended
Sep. 16, 2013
May 10, 2012
Sep. 30, 2013
Mar. 31, 2013
Dec. 31, 2013
Jun. 30, 2013
Mar. 11, 2013
Mar. 11, 2013
Secured Convertible Notes
Secured Convertible 8% Notes
Dec. 31, 2013
Secured Convertible Notes
Secured Convertible 8% Notes
Dec. 31, 2013
Line of Credit
Jun. 30, 2013
Line of Credit
Dec. 31, 2013
Line of Credit
Term Loan Agreement (DB Line)
Dec. 13, 2013
Line of Credit
Term Loan Agreement (DB Line)
Jun. 30, 2013
Line of Credit
Term Loan Agreement (DB Line)
Mar. 11, 2013
Line of Credit
Term Loan Agreement (DB Line)
Nov. 25, 2013
Deutsche Bank
Term Loan Agreement (DB Line)
Mar. 11, 2013
Deutsche Bank
Term Loan Agreement (DB Line)
Dec. 31, 2013
Deutsche Bank
Term Loan Agreement (DB Line)
Dec. 31, 2013
Deutsche Bank
Term Loan Agreement (DB Line)
Jun. 30, 2013
Deutsche Bank
Term Loan Agreement (DB Line)
Dec. 31, 2013
Deutsche Bank
Term Loan Agreement (DB Line)
LIBOR
Dec. 13, 2013
Deutsche Bank
Term Loan Agreement (DB Line)
LIBOR
Dec. 31, 2013
Deutsche Bank
Term Loan Agreement (DB Line)
Prime Rate
Dec. 13, 2013
Deutsche Bank
Term Loan Agreement (DB Line)
Prime Rate
Dec. 31, 2013
Sillerman Investment Company, LLC
$20,000 Line of Credit Note
Sep. 16, 2013
Sillerman Investment Company, LLC
$20,000 Line of Credit Note
Mar. 11, 2013
Sillerman Investment Company, LLC
$20,000 Line of Credit Note
Jun. 29, 2012
Sillerman Investment Company, LLC
$20,000 Line of Credit Note
Dec. 13, 2013
Sillerman Investment Company, LLC
New $25,000 Line of Credit
Nov. 25, 2013
Sillerman Investment Company, LLC
New $25,000 Line of Credit
Dec. 31, 2013
Sillerman Investment Company, LLC
New $25,000 Line of Credit
Dec. 31, 2013
Sillerman Investment Company, LLC
New $25,000 Line of Credit
Jun. 30, 2013
Sillerman Investment Company, LLC
New $25,000 Line of Credit
Mar. 11, 2013
Sillerman Investment Company, LLC
New $25,000 Line of Credit
Feb. 11, 2013
Sillerman Investment Company, LLC
New $25,000 Line of Credit
Mar. 11, 2013
Sillerman Investment Company, LLC
Original $25,000 Line of Credit
Sep. 16, 2013
Common Stock
Mar. 11, 2013
Common Stock
Line of Credit
$20,000 Line of Credit Note
Sep. 16, 2013
Preferred Class A
Sillerman Investment Company, LLC
$20,000 Line of Credit Note
Sep. 16, 2013
Preferred Class B
Sillerman Investment Company, LLC
$20,000 Line of Credit Note
Sep. 16, 2013
Warrant
Nov. 25, 2013
Warrant
Deutsche Bank
Term Loan Agreement (DB Line)
Dec. 31, 2013
Warrant
Sillerman Investment Company, LLC
New $25,000 Line of Credit
Dec. 31, 2013
Warrant
Sillerman Investment Company, LLC
New $25,000 Line of Credit
Line of Credit Facility [Line Items]                                                                                        
Debt issue amount               $ 50,082,000         $ 30,000,000   $ 10,000,000                   $ 20,000,000                                      
Line of credit, minimum advance                                 1,000,000                                                      
Line of credit, initial draw fee                                 150,000                                                      
Initial draw                                 5,000,000                                                      
Basis spread on variable rate                                         2.50% 4.00% 0.25% 1.75%                                        
Draw on line of credit                                                         16,951,000 1,045,000                            
Line of credit, amount outstanding               20,782,000                       10,000,000                 26,951,000                              
Maximum borrowing capacity                                                 20,000,000   20,000,000 20,000,000           25,000,000 25,000,000                  
Interest expense related to November 25, 2013 PIPE Exchange         1,231,000                                                                              
Remaining borrowing capacity                                                         3,049,000                              
Number of warrants issued (in warrants)   1,709,091                                                               10,000,000                    
Warrants, exercise period 5 years 3 years                           5 years                                 0 years 60 months                      
Warrants, exercise price per share (in dollars per warrant)                               $ 1                                   $ 1                    
Compensation expense, related to issue of warrants       5,559,000                                                                                
Current portion of loan payable         30,000,000 10,000,000       30,000,000 10,000,000 30,000,000   10,000,000                                                            
Interest expense                                   115,000 223,000                       245,000 410,000                        
Shares issued (in shares)               8,312,699                                                         5,000,000 40,000     5,000,000 955,000 4,000 7,000
Share rescinded during period (in shares)                                                                         5,000,000              
Exercise price of warrants (in dollars per warrant) 1.15 8                                                                     0.69              
Interest rate               8.00%                                 8.00%                 9.00%   14.00%                
Share-based compensation                                                                                     3,810,000 940,000
Draw down amount, for warrant issue               100,000                                                                        
Common stock, par value (in dollars per share)         $ 0.001 $ 0.001   $ 0.001                                                                        
Interest payable                                                   1,748,000                                    
Shares exchanged in satisfaction of line of credit (in shares)                                                                             20,000 15,237        
Conversion dilution percentage, maximum         33.00%                                                                              
Conversion price (in dollars per share)                 $ 1.25                                                                      
Gain on derivative     16,000                                                                                  
Fair value of derivative embedded within convertible debt $ 3,854,000       $ 0 $ 3,870,000 $ 6,662,000