XML 54 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans Payable (Narrative) (Details) (USD $)
0 Months Ended 3 Months Ended 0 Months Ended 0 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 12 Months Ended 0 Months Ended 3 Months Ended
Sep. 16, 2013
May 10, 2012
Sep. 30, 2013
Jun. 30, 2013
Mar. 11, 2013
Mar. 11, 2013
Secured Convertible Notes
Secured Convertible 8% Notes
Sep. 30, 2013
Secured Convertible Notes
Secured Convertible 8% Notes
Mar. 11, 2013
Line of Credit
Term Loan Agreement (DB Line)
Mar. 11, 2013
Deutsche Bank
Term Loan Agreement (DB Line)
Sep. 30, 2013
Deutsche Bank
Term Loan Agreement (DB Line)
Jun. 30, 2013
Deutsche Bank
Term Loan Agreement (DB Line)
Sep. 30, 2013
Deutsche Bank
Term Loan Agreement (DB Line)
LIBOR
Sep. 30, 2013
Deutsche Bank
Term Loan Agreement (DB Line)
Prime Rate
Sep. 30, 2013
Sillerman Investment Company, LLC
$20,000 Line of Credit Note
Sep. 16, 2013
Sillerman Investment Company, LLC
$20,000 Line of Credit Note
Mar. 11, 2013
Sillerman Investment Company, LLC
$20,000 Line of Credit Note
Jun. 29, 2012
Sillerman Investment Company, LLC
$20,000 Line of Credit Note
Sep. 30, 2013
Sillerman Investment Company, LLC
New $25,000 Line of Credit
Jun. 30, 2013
Sillerman Investment Company, LLC
New $25,000 Line of Credit
Mar. 11, 2013
Sillerman Investment Company, LLC
New $25,000 Line of Credit
Feb. 11, 2013
Sillerman Investment Company, LLC
New $25,000 Line of Credit
Mar. 11, 2013
Sillerman Investment Company, LLC
Original $25,000 Line of Credit
Sep. 16, 2013
Common Stock
Mar. 11, 2013
Common Stock
Line of Credit
$20,000 Line of Credit Note
Sep. 16, 2013
Preferred Class A
Sillerman Investment Company, LLC
$20,000 Line of Credit Note
Sep. 16, 2013
Preferred Class B
Sillerman Investment Company, LLC
$20,000 Line of Credit Note
Sep. 16, 2013
Warrant
Sep. 30, 2013
Warrant
Sillerman Investment Company, LLC
New $25,000 Line of Credit
Line of Credit Facility [Line Items]                                                        
Debt issue amount           $ 50,082,000   $ 10,000,000           $ 20,000,000                            
Line of credit, minimum advance                 1,000,000                       1,000,000              
Basis spread on variable rate                       4.00% 1.75%                              
Line of credit, initial draw fee                 150,000                                      
Initial draw                 5,000,000                                      
Maximum borrowing capacity                           20,000,000   20,000,000 20,000,000     25,000,000 25,000,000              
Number of warrants issued (in warrants)   1,709,091                                   10,000,000                
Warrants, exercise period 5 years 3 years             5 years                   0 years 60 months                  
Warrants, exercise price per share (in dollars per warrant)         $ 1                             $ 1                
Line of credit, amount outstanding           20,782,000       10,000,000 10,000,000             11,000,000 4,000,000                  
Interest expense                   108,000               165,000                    
Shares issued (in shares)           8,312,699                                 5,000,000 40,000     5,000,000 7,000
Share rescinded during period (in shares)                                             5,000,000          
Exercise price of warrants (in dollars per warrant)   8                                         0.69          
Interest rate           8.00%               8.00%           9.00%   14.00%            
Line of credit, in event draws exceed maximum borrowing capacity, guarantee warrant (in warrants)                 100,000                                      
Draw down amount, for warrant issue           100,000     100,000                                      
Share-based compensation                                                       2,870,000
Common stock, par value     $ 0.001 $ 0.001   $ 0.001                                            
Interest Payable                             1,748,000                          
Shares exchanged in satisfaction of line of credit (in shares)                                                 20,000 15,237    
Conversion dilution percentage, maximum     33.00%                                                  
Conversion price (in dollars per share)             $ 1.25                                          
Gain on derivative     16,000                                                  
Fair value of derivative embedded within convertible debt $ 3,854,000   $ 0 $ 3,870,000 $ 6,662,000