XML 37 R26.htm IDEA: XBRL DOCUMENT v3.19.2
Acquisitions (Tables)
6 Months Ended
Jul. 31, 2019
Business Combinations [Abstract]  
Summary of Fair Value of Assets Acquired and Liabilities Assumed at Acquisition Date

The following table summarizes the fair value of the assets acquired and liabilities assumed as of the October 1, 2018 acquisition date (in thousands):

 

Assets Acquired and Liabilities Assumed

 

Fair Value

 

Cash and cash equivalents

 

$

3,848

 

Trade receivables

 

 

370

 

Inventories

 

 

14,552

 

Prepaid expenses and other current assets

 

 

2,325

 

Property, plant and equipment

 

 

179

 

Other non-current assets

 

 

6,500

 

Goodwill

 

 

77,542

 

Trade name and other intangibles

 

 

28,928

 

Total assets acquired

 

 

134,244

 

Accounts payable

 

 

5,982

 

Accrued liabilities

 

 

9,018

 

Other non-current liabilities

 

 

7,064

 

Total liabilities assumed

 

 

22,064

 

Total purchase price

 

$

112,180

 

Summary of Unaudited Pro Forma Information

The following table provides the Company’s unaudited pro forma net sales, net income and net income per basic and diluted common share as if the results of operations of the MVMT brand had been included in the Company’s operations commencing on February 1, 2018, based on available information relating to operations of the MVMT brand. This pro forma information is not necessarily indicative either of the combined results of operations that actually would have been realized by the Company had the MVMT brand acquisition been consummated at the beginning of the period for which the pro forma information is presented, or of future results.

 

 

 

Three Months Ended

July 31,

 

 

Six Months Ended

July 31,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018 (1)

 

(In thousands, except per share data)

 

(Unaudited)

 

 

(Unaudited)

 

Net sales

 

$

157,816

 

 

$

155,697

 

 

$

304,365

 

 

$

295,261

 

Net income

 

 

17,505

 

 

$

7,353

 

 

$

21,430

 

 

$

6,734

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share attributable to Movado Group, Inc.

 

$

0.76

 

 

$

0.32

 

 

$

0.93

 

 

$

0.29

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share attributable to Movado Group, Inc.

 

$

0.75

 

 

$

0.31

 

 

$

0.92

 

 

$

0.29

 

 

(1)

Includes non-recurring transaction costs of $7.0 million associated with the acquisition.  

Summary of Changes in Carrying Amount of Other Intangible Assets

The changes in the carrying amount of other intangible assets during the six months ended July 31, 2019 are as follows (in thousands): 

 

 

 

Trade names

 

 

Customer

relationships

 

 

Other (1)

 

 

Total

 

Weighted Average Amortization Period (in years)

 

10

 

 

7

 

 

7

 

 

 

 

 

Balance, January 31, 2019

 

$

34,771

 

 

$

12,181

 

 

$

1,231

 

 

$

48,183

 

Additions

 

 

 

 

 

 

 

 

99

 

 

 

99

 

Amortization

 

 

(1,865

)

 

 

(1,001

)

 

 

(188

)

 

 

(3,054

)

Foreign exchange impact

 

 

(531

)

 

 

(648

)

 

 

(54

)

 

 

(1,233

)

Balance, July 31, 2019

 

$

32,375

 

 

$

10,532

 

 

$

1,088

 

 

$

43,995

 

 

(1)

Other includes fees paid related to trademarks and non-compete agreement related to Olivia Burton brand.