XML 47 R36.htm IDEA: XBRL DOCUMENT v3.25.1
Restatement Of Previously Issued Consolidated Financial Statements (Tables)
12 Months Ended
Jan. 31, 2025
Accounting Changes and Error Corrections [Abstract]  
Restatement Of Previously Issued Consolidated Financial Statements

The Company has restated herein its audited Consolidated Financial Statements at January 31, 2024 and for the years ended January 31, 2024 and January 31, 2023.

 

The Company has also restated impacted amounts within the accompanying footnotes to the Consolidated Financial Statements.

MOVADO GROUP, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share amounts)

 

 

 

January 31, 2024

 

 

 

As Previously Reported

 

 

Adjustment

 

 

As Restated

 

ASSETS

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

262,059

 

 

 

 

 

$

262,059

 

Trade receivables, net

 

 

104,472

 

 

 

(18,428

)

 

 

86,044

 

Inventories

 

 

148,031

 

 

 

5,859

 

 

 

153,890

 

Other current assets

 

 

17,962

 

 

 

 

 

 

17,962

 

Income taxes receivable

 

 

11,354

 

 

 

(15

)

 

 

11,339

 

Total current assets

 

 

543,878

 

 

 

(12,584

)

 

 

531,294

 

Property, plant and equipment, net

 

 

19,436

 

 

 

 

 

 

19,436

 

Operating lease right-of-use assets

 

 

82,661

 

 

 

 

 

 

82,661

 

Deferred and non-current income taxes

 

 

43,016

 

 

 

 

 

 

43,016

 

Other intangibles, net

 

 

7,493

 

 

 

 

 

 

7,493

 

Other non-current assets

 

 

72,598

 

 

 

 

 

 

72,598

 

Total assets

 

$

769,082

 

 

$

(12,584

)

 

$

756,498

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

32,775

 

 

 

 

 

$

32,775

 

Accrued liabilities

 

 

38,695

 

 

 

 

 

 

38,695

 

Accrued payroll and benefits

 

 

7,591

 

 

 

 

 

 

7,591

 

Current operating lease liabilities

 

 

15,696

 

 

 

 

 

 

15,696

 

Income taxes payable

 

 

18,318

 

 

 

(1,676

)

 

 

16,642

 

Total current liabilities

 

 

113,075

 

 

 

(1,676

)

 

 

111,399

 

Deferred and non-current income taxes payable

 

 

8,234

 

 

 

 

 

 

8,234

 

Non-current operating lease liabilities

 

 

76,396

 

 

 

 

 

 

76,396

 

Other non-current liabilities

 

 

52,420

 

 

 

 

 

 

52,420

 

Total liabilities

 

 

250,125

 

 

 

(1,676

)

 

 

248,449

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

Redeemable noncontrolling interest

 

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

 

 

Preferred Stock, $0.01 par value, 5,000,000 shares authorized; no shares issued

 

 

 

 

 

 

 

 

 

Common Stock, $0.01 par value, 100,000,000 shares authorized; 29,004,001 and 28,806,511 shares issued and outstanding, respectively

 

 

290

 

 

 

 

 

 

290

 

Class A Common Stock, $0.01 par value, 30,000,000 shares authorized; 6,483,116 and 6,524,805 shares issued and outstanding, respectively

 

 

64

 

 

 

 

 

 

64

 

Capital in excess of par value

 

 

239,062

 

 

 

 

 

 

239,062

 

Retained earnings

 

 

470,317

 

 

 

(10,908

)

 

 

459,409

 

Accumulated other comprehensive income

 

 

92,335

 

 

 

 

 

 

92,335

 

Treasury Stock, 13,328,095 and 13,194,339, shares, respectively, at cost

 

 

(285,270

)

 

 

 

 

 

(285,270

)

Total Movado Group, Inc. shareholders' equity

 

 

516,798

 

 

 

(10,908

)

 

 

505,890

 

Noncontrolling interest

 

 

2,159

 

 

 

 

 

 

2,159

 

Total equity

 

 

518,957

 

 

 

(10,908

)

 

 

508,049

 

Total liabilities and equity

 

$

769,082

 

 

$

(12,584

)

 

$

756,498

 

MOVADO GROUP, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share amounts)

 

 

 

Fiscal Year Ended January 31, 2024

 

 

Fiscal Year Ended January 31, 2023

 

 

 

As Previously Reported

 

 

Adjustment

 

 

As Restated

 

 

As Previously Reported

 

 

Adjustment

 

 

As Restated

 

Net sales

 

$

672,601

 

 

$

(8,212

)

 

$

664,389

 

 

$

751,898

 

 

$

(7,689

)

 

$

744,209

 

Cost of sales

 

 

302,207

 

 

 

(1,977

)

 

 

300,230

 

 

 

318,003

 

 

 

(2,922

)

 

 

315,081

 

Gross profit

 

 

370,394

 

 

 

(6,235

)

 

 

364,159

 

 

 

433,895

 

 

 

(4,767

)

 

 

429,128

 

Selling, general and administrative

 

 

315,689

 

 

 

 

 

 

315,689

 

 

 

313,541

 

 

 

 

 

 

313,541

 

Operating income

 

 

54,705

 

 

 

(6,235

)

 

 

48,470

 

 

 

120,354

 

 

 

(4,767

)

 

 

115,587

 

Non-operating income/(expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income, net

 

 

5,994

 

 

 

 

 

 

5,994

 

 

 

2,069

 

 

 

 

 

 

2,069

 

Interest expense

 

 

(497

)

 

 

 

 

 

(497

)

 

 

(518

)

 

 

 

 

 

(518

)

Income/(loss) before income taxes

 

 

60,202

 

 

 

(6,235

)

 

 

53,967

 

 

 

121,905

 

 

 

(4,767

)

 

 

117,138

 

Provision/(benefit) for income taxes

 

 

12,661

 

 

 

(869

)

 

 

11,792

 

 

 

24,882

 

 

 

(622

)

 

 

24,260

 

Net income/(loss)

 

 

47,541

 

 

 

(5,366

)

 

 

42,175

 

 

 

97,023

 

 

 

(4,145

)

 

 

92,878

 

Less: Net income attributable to noncontrolling interest

 

 

830

 

 

 

 

 

 

830

 

 

 

2,495

 

 

 

 

 

 

2,495

 

Net income/(loss) attributable to Movado Group, Inc.

 

$

46,711

 

 

$

(5,366

)

 

$

41,345

 

 

$

94,528

 

 

$

(4,145

)

 

$

90,383

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic income/(loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted basic average shares outstanding

 

 

22,221

 

 

 

 

 

 

22,221

 

 

 

22,504

 

 

 

 

 

 

22,504

 

Net income/(loss) per share attributable to Movado Group, Inc.

 

$

2.10

 

 

$

(0.24

)

 

$

1.86

 

 

$

4.20

 

 

$

(0.18

)

 

$

4.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted income/(loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted diluted average shares outstanding

 

 

22,641

 

 

 

 

 

 

22,641

 

 

 

22,955

 

 

 

 

 

 

22,955

 

Net income/(loss) per share attributable to Movado Group, Inc.

 

$

2.06

 

 

$

(0.23

)

 

$

1.83

 

 

$

4.12

 

 

$

(0.18

)

 

$

3.94

 

MOVADO GROUP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

 

Fiscal Year Ended January 31, 2024

 

 

Fiscal Year Ended January 31, 2023

 

 

 

As Previously Reported

 

 

Adjustment

 

 

As Restated

 

 

As Previously Reported

 

 

Adjustment

 

 

As Restated

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income/(loss)

 

$

47,541

 

 

$

(5,366

)

 

$

42,175

 

 

$

97,023

 

 

$

(4,145

)

 

$

92,878

 

Adjustments to reconcile net income/(loss) to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-cash corporate initiatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

9,644

 

 

 

 

 

 

9,644

 

 

 

10,809

 

 

 

 

 

 

10,809

 

Transactional losses/(gains)

 

 

722

 

 

 

 

 

 

722

 

 

 

(18

)

 

 

 

 

 

(18

)

Provision for inventories and accounts receivable

 

 

5,418

 

 

 

 

 

 

5,418

 

 

 

4,091

 

 

 

 

 

 

4,091

 

Deferred income taxes

 

 

319

 

 

 

 

 

 

319

 

 

 

(712

)

 

 

 

 

 

(712

)

Stock-based compensation

 

 

7,442

 

 

 

 

 

 

7,442

 

 

 

5,726

 

 

 

 

 

 

5,726

 

Other

 

 

1,020

 

 

 

 

 

 

1,020

 

 

 

453

 

 

 

 

 

 

453

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade receivables

 

 

(9,111

)

 

 

8,212

 

 

 

(899

)

 

 

(3,445

)

 

 

7,689

 

 

 

4,244

 

Inventories

 

 

37,652

 

 

 

(1,977

)

 

 

35,675

 

 

 

(28,899

)

 

 

(2,922

)

 

 

(31,821

)

Other current assets

 

 

5,962

 

 

 

 

 

 

5,962

 

 

 

(6,427

)

 

 

 

 

 

(6,427

)

Accounts payable

 

 

1,541

 

 

 

 

 

 

1,541

 

 

 

(13,740

)

 

 

 

 

 

(13,740

)

Accrued liabilities

 

 

(6,011

)

 

 

 

 

 

(6,011

)

 

 

(1,127

)

 

 

 

 

 

(1,127

)

Accrued payroll and benefits

 

 

(9,922

)

 

 

 

 

 

(9,922

)

 

 

(7,705

)

 

 

 

 

 

(7,705

)

Income taxes receivable

 

 

(3,706

)

 

 

(38

)

 

 

(3,744

)

 

 

6,797

 

 

 

53

 

 

 

6,850

 

Income taxes payable

 

 

(13,001

)

 

 

(831

)

 

 

(13,832

)

 

 

(4,104

)

 

 

(675

)

 

 

(4,779

)

Other non-current assets

 

 

1,877

 

 

 

 

 

 

1,877

 

 

 

(4,561

)

 

 

 

 

 

(4,561

)

Other non-current liabilities

 

 

(609

)

 

 

 

 

 

(609

)

 

 

180

 

 

 

 

 

 

180

 

Net cash provided by operating activities

 

 

76,778

 

 

 

 

 

 

76,778

 

 

 

54,341

 

 

 

 

 

 

54,341

 

 

The restatement had no impact on investing and financing activities or cash balances.

The following amounts (in thousands) were restated in the Consolidated Statements of Comprehensive Income (Loss) for the fiscal years ended January 31, 2024 and 2023.

 

 

 

For the Twelve Months Ended January 31, 2024

 

 

For the Twelve Months Ended January 31, 2023

 

 

 

As Previously Reported

 

 

Adjustment

 

 

As Restated

 

 

As Previously Reported

 

 

Adjustment

 

 

As Restated

 

Net income/(loss)

 

$

47,541

 

 

$

(5,366

)

 

$

42,175

 

 

$

97,023

 

 

$

(4,145

)

 

$

92,878

 

Total comprehensive income attributable to Movado Group, Inc.

 

$

57,929

 

 

$

(5,366

)

 

$

52,563

 

 

$

90,643

 

 

$

(4,145

)

 

$

86,498

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following amounts (in thousands) were restated in the Consolidated Statements of Changes in Equity for the fiscal years ended January 31, 2024 and 2023.

 

 

 

For the Twelve Months Ended January 31, 2024

 

 

For the Twelve Months Ended January 31, 2023

 

 

 

As Previously Reported

 

 

Adjustment

 

 

As Restated

 

 

As Previously Reported

 

 

Adjustment

 

 

As Restated

 

Retained earnings beginning balance

 

$

476,752

 

 

$

(5,542

)

 

$

471,210

 

 

$

413,587

 

 

$

(1,397

)

 

$

412,190

 

Net income/(loss) attributable to Movado Group, Inc.

 

 

46,711

 

 

 

(5,366

)

 

 

41,345

 

 

 

94,528

 

 

 

(4,145

)

 

 

90,383

 

Retained earnings ending balance

 

 

470,317

 

 

 

(10,908

)

 

 

459,409

 

 

 

476,752

 

 

 

(5,542

)

 

 

471,210

 

Total equity balance

 

$

518,957

 

 

$

(10,908

)

 

$

508,049

 

 

$

510,544

 

 

$

(5,542

)

 

$

505,002