XML 41 R30.htm IDEA: XBRL DOCUMENT v3.25.1
Stock-Based Compensation
12 Months Ended
Jan. 31, 2025
Share-Based Payment Arrangement [Abstract]  
Stock-Based Compensation

NOTE 17 – STOCK-BASED COMPENSATION

Under the Company’s Stock Incentive Plan, as amended and restated as of June 22, 2023 (the “Plan”), the Compensation and Human Capital Committee of the Board of Directors, which consists of three of the Company’s non-employee directors, has the authority to grant participants incentive stock options, nonqualified stock options, restricted stock, stock appreciation rights and stock awards, for up to 12,000,000 shares of common stock.

Stock Options:

Stock options granted to participants under the Plan generally become exercisable after three years and remain exercisable until the tenth anniversary of the date of grant. All stock options granted under the Plan have an exercise price equal to or greater than the fair market value of the Company’s common stock on the grant date.

The table below presents the weighted average assumptions used with the Black-Scholes option-pricing model for the calculation of the fair value of stock options granted during the fiscal years ended January 31, 2023. There were no stock options granted during the fiscal years ended January 31, 2025 and January 31, 2024.

 

 

 

Fiscal Year Ended January 31, 2023

 

 

Expected volatility

 

 

51.66

%

 

Expected life in years

 

 

6.0

 

 

Risk-free interest rates

 

 

2.57

%

 

Dividend rate

 

 

3.00

%

 

Weighted average fair value per option at date of grant

 

$

14.81

 

 

 

The fair value of the stock options, less expected forfeitures, is amortized on a straight-line basis over the vesting term. Total compensation expense for stock option grants recognized during the fiscal years ended January 31, 2025, 2024 and 2023 was $0.9 million, $2.1 million and $2.3 million, respectively. As of January 31, 2025, there was $0.1 million of unrecognized compensation cost

related to unvested stock options. These costs are expected to be recognized over a weighted average period of 0.2 years. Total cash consideration received for stock option exercises during the fiscal years ended January 31, 2025, 2024 and 2023 was $0.1 million, $0.7 million and $1.6 million, respectively. The shortfall tax expense on these exercises for fiscal 2025 was approximately $0.3 million.

The following table summarizes the Company’s stock option plan as of January 31, 2025 and changes during each of the fiscal years in the three-year period ended January 31, 2025:

 

 

 

Outstanding
 Options

 

 

Weighted
Average
Exercise
Price per
Option

 

 

Option
Price Per
Share

 

 

Weighted
Average
Remaining
Contractual
Term
(years)

 

 

Aggregate
Intrinsic
Value
$(000)

 

Options outstanding at January 31,
   2022 (
242,959 options exercisable)

 

 

982,834

 

 

$

21.69

 

 

 

 

 

 

 

 

 

 

Granted

 

 

170,493

 

 

$

38.04

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(59,858

)

 

$

26.94

 

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(8,440

)

 

$

38.04

 

 

 

 

 

 

 

 

 

 

Options outstanding at January 31,
   2023 (
183,101 options exercisable)

 

 

1,085,029

 

 

$

23.84

 

 

 

 

 

 

 

 

 

 

Granted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(51,840

)

 

$

13.02

 

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(19,000

)

 

$

34.13

 

 

 

 

 

 

 

 

 

 

Options outstanding at January 31,
   2024 (
662,375 options exercisable)

 

 

1,014,189

 

 

$

24.20

 

 

$12.42-$42.12

 

 

 

6.2

 

 

$

6,049

 

Granted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(4,000

)

 

$

16.87

 

 

$

16.87

 

 

 

 

 

 

 

Forfeited

 

 

(58,700

)

 

$

42.12

 

 

$

42.12

 

 

 

 

 

 

 

Options outstanding at January 31, 2025

 

 

951,489

 

 

$

23.13

 

 

$12.42-$38.04

 

 

 

5.5

 

 

$

1,775

 

Exercisable at January 31, 2025

 

 

802,850

 

 

$

20.37

 

 

 

 

 

 

5.1

 

 

$

1,775

 

Expected to vest at January 31, 2025

 

 

148,567

 

 

$

38.04

 

 

 

 

 

 

7.2

 

 

$

-

 

The table below presents information related to stock option activity for the years ended January 31, 2025, 2024 and 2023:

 

 

 

Fiscal Year Ended
January 31,

 

 

 

2025

 

 

2024

 

 

2023

 

 

 

(in thousands)

 

Total fair value of stock options exercised

 

$

22

 

 

$

212

 

 

$

680

 

Total fair value of stock options vested

 

$

2,117

 

 

$

2,756

 

 

$

-

 

 

Non-vested Stock Options

A summary of the Company’s non-vested stock options at January 31, 2025 and changes during fiscal 2025 are presented below:

 

 

 

Shares

 

 

Weight Average
Grant Date Fair
Value

 

 

 

 

 

 

 

 

Non-vested stock options:

 

 

 

 

 

 

Non-vested at January 31, 2024

 

 

351,814

 

 

$

12.27

 

Granted

 

 

-

 

 

$

-

 

Vested

 

 

(203,175

)

 

$

10.42

 

Forfeited

 

 

-

 

 

$

-

 

Non-vested at January 31, 2025

 

 

148,639

 

 

$

14.81

 

 

Stock Awards:

Under the Plan, the Company can also grant stock awards to employees and directors. For fiscal years 2025, 2024 and 2023, compensation expense for stock awards was $3.2 million, $5.3 million and $3.4 million, respectively. As of January 31, 2025, there was $3.8 million of unrecognized compensation cost related to unvested stock awards. These costs are expected to be recognized over a weighted average period of 1.8 years.

Transactions for stock awards under the Plan since fiscal 2022 are summarized as follows:

 

 

 

Number of
Stock Award
Units

 

 

Weighted-
Average Grant
Date Fair Value

 

 

Weighted-
Average
Remaining
Contractual
Term (years)

 

 

Aggregate Intrinsic Value
($(000's)

 

Units outstanding at January 31, 2022

 

 

296,283

 

 

$

26.39

 

 

 

 

 

 

 

Units granted

 

 

128,254

 

 

$

37.89

 

 

 

 

 

 

 

Units vested

 

 

(112,584

)

 

$

31.88

 

 

 

 

 

 

 

Units forfeited

 

 

(17,805

)

 

$

34.12

 

 

 

 

 

 

 

Units outstanding at January 31, 2023

 

 

294,148

 

 

$

28.84

 

 

 

 

 

 

 

Units granted

 

 

300,633

 

 

$

28.60

 

 

 

 

 

 

 

Units vested

 

 

(104,379

)

 

$

22.04

 

 

 

 

 

 

 

Units forfeited

 

 

(4,446

)

 

$

28.78

 

 

 

 

 

 

 

Units outstanding at January 31, 2024

 

 

485,956

 

 

$

30.15

 

 

 

 

 

 

 

Units granted

 

 

311,786

 

 

$

27.78

 

 

 

 

 

 

 

Units vested

 

 

(138,274

)

 

$

28.19

 

 

 

 

 

 

 

Units forfeited

 

 

(2,106

)

 

$

30.70

 

 

 

 

 

 

 

Units outstanding at January 31, 2025

 

 

657,362

 

 

$

29.43

 

 

 

1.4

 

 

$

12,569

 

 

Stock awards granted by the Company can be classified as either time-based stock awards or performance-based stock awards. Time-based stock awards vest over time in the number of shares established at grant date, subject to continued employment. Performance-based stock awards vest over time subject both to continued employment and to the achievement of corporate financial performance goals. Upon the vesting of a stock award, shares are issued from the pool of authorized shares. The number of shares to be issued related to the outstanding performance-based stock awards can vary from 0% to 200% of the target number of underlying stock award units, established at grant date, depending on the particular stock awards and the extent of the achievement of the predetermined financial goals. The total fair value of stock award units that vested during fiscal 2025, 2024 and 2023 was $3.9 million, $2.3 million and $3.6 million, respectively. There were 42,388, 22,034 and 28,405 shares of common stock of the Company tendered by the employee for the payment of the employee’s withholding tax obligation totaling $1.2 million, $0.6 million and $1.1 million during the fiscal years ended January 31, 2025, 2024 and 2023, respectively. Unvested stock award units had a total fair value of $19.3 million, $14.7 million and $8.5 million, for fiscal 2025, 2024 and 2023, respectively. The shortfall tax expense on the vested stock awards for fiscal 2025 was an immaterial amount. The number of shares issued related to the remaining stock awards are established at grant date.