EX-12.1 4 a2208158zex-12_1.htm EX-12.1
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 12.1

MGM RESORTS INTERNATIONAL
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

 
  Years Ended December 31,  
 
  2007   2008   2009   2010   2011  
 
  (In thousands)
 

Earnings

                               

Income from continuing operations before income taxes

  $ 2,158,428   $ (668,988 ) $ (2,012,593 ) $ (2,216,025 ) $ 2,831,631  

Earnings from unconsolidated affiliates

    (162,217 )   (40,752 )   188,178     190,659     27,919  

Distributed income of unconsolidated affiliates

    211,062     70,546     93,886     227,764     63,013  

Fixed charges (see below)

    924,294     795,049     1,028,673     1,113,580     1,086,832  

Capitalized interest

    (215,951 )   (185,763 )   (253,242 )       (33 )
                       

    2,915,616     (29,908 )   (955,098 )   (684,022 )   4,009,362  

Fixed charges

                               

Interest expense, net(1)

    708,343     609,286     775,431     1,113,580     1,086,832  

Capitalized interest

    215,951     185,763     253,242         33  
                       

    924,294     795,049     1,028,673     1,113,580     1,086,865  
                       

Ratio of Earnings to Fixed Charges

    3.15x          (2)        (2)        (2)   3.69x  
                       

(1)
Interest expense does not include the interest factor of rental expense as these amounts are not material.

(2)
Earnings were inadequate to cover fixed charges of $795 million, $1.029 billion and $1.114 billion for the years ended December 31, 2008, 2009 and 2010, respectively.



QuickLinks

MGM RESORTS INTERNATIONAL COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES