XML 23 R10.htm IDEA: XBRL DOCUMENT v2.3.0.15
LOANS
9 Months Ended
Sep. 30, 2011
LOANS [Abstract] 
LOANS
NOTE D - LOANS

Loans
 
Major Classifications
 
        
Major classifications of loans were as follows:
      
   
September 30,
  
December 31,
 
   
2011
  
2010
 
   
(In thousands)
 
        
Commercial, financial and agricultural
 $42,003  $33,347 
Real estate - construction and development
  52,731   56,673 
Real estate - mortgage
  123,152   134,964 
Installment loans to individuals
  20,525   20,186 
Other
  1,142   2,594 
    239,553   247,764 
Less allowance for loan losses
  (4,128)  (4,477)
   $235,425  $243,287 
          

 
Activity in the allowance for loan losses for the period indicated is as follows:
       
              
   
Three Months Ended Sept. 30,
  
Nine Months Ended Sept. 30,
 
   
2011
  
2010
  
2011
  
2010
 
   
(In thousands)
  
(In thousands)
 
Balance at beginning of period
 $5,377  $3,710  $4,477  $4,352 
     Provision for loan losses
  1,066   376   2,572   1,228 
     Loans charged-off
  (2,462)  (546)  (3,393)  (2,433)
     Recoveries on loans previously charged-off
  147   168   472   561 
Balance at end of period
 $4,128  $3,708  $4,128  $3,708 
                  

 
The following table provides the ending balances in the Company's loans and allowance for loan losses, broken down by portfolio segment as of September 30, 2011 and December 31, 2010.  The table also provides additional detail as to the amount of our loans and allowance that corresponds to individual versus collective impairment evaluation.  The impairment evaluation corresponds to the Company's systematic methodology for estimating its Allowance for Loan Losses.

 
September 30, 2011
         
      
Installment
  
Commercial,
    
      
and
  
Financial
    
   
Real Estate
  
Other
  
and Agriculture
  
Total
 
   
(In thousands)
 
Loans
            
  Individually evaluated
 $30,946  $-  $240  $31,186 
  Collectively evaluated
  144,937   21,667   41,763   208,367 
Total
 $175,883  $21,667  $42,003  $239,553 
                  
Allowance for Loan Losses
                
  Individually evaluated
 $2,177  $-  $-  $2,177 
  Collectively evaluated
  1,290   361   300   1,951 
Total
 $3,467  $361  $300  $4,128 
                  


December 31, 2010
         
      
Installment
  
Commercial,
    
      
and
  
Financial
    
   
Real Estate
  
Other
  
and Agriculture
  
Total
 
   
(In thousands)
 
Loans
            
  Individually evaluated
 $44,284  $28  $950  $45,262 
  Collectively evaluated
  147,359   22,752   32,391   202,502 
Total
 $191,643  $22,780  $33,341  $247,764 
                  
Allowance for Loan Losses
                
  Individually evaluated
 $2,870  $1  $8  $2,879 
  Collectively evaluated
  1,136   215   247   1,598 
Total
 $4,006  $216  $255  $4,477 
                  


At September 30, 2011, and December 31, 2010, loan lines of $250,000 and greater, rated substandard or lower, were analyzed for impairment.  The following is a summary comparison of the analysis for impairment.

   
September 30,
  
December 31,
 
   
2011
  
2010
 
   
(In thousands)
 
Loans analyzed for impairment
      
  without a valuation allowance
 $22,531,089  $28,171,248 
Loans analyzed for impairment
        
  with a valuation allowance
  8,655,283   17,090,793 
Total impaired loans
 $31,186,372  $45,262,041 
Valuation allowance related to impaired loans
 $2,177,000  $2,879,000 
          
 

The following table provides additional detail of loan lines of $250,000 and greater, rated substandard or lower which were analyzed for impairment and reflects the breakdown according to class as of September 30, 2011, and December 31, 2010.  The recorded investment included in the following table represents customer balances net of any partial charge-offs recognized on the loans, net of any deferred fees and costs.  As a majority of these loans at September 30, 2011, and December 31, 2010, are on nonaccrual status, the recorded investment excludes any insignificant amount of accrued interest receivable on loans 90 days or more past due and still accruing.  The unpaid balance represents the recorded balance prior to any partial charge-offs.
 
 
September 30, 2011
               
            
Average
  
Interest
 
            
Recorded
  
Income
 
   
Recorded
  
Unpaid
  
Related
  
Investment
  
Recognized
 
   
Investment
  
Balance
  
Allowance
  
YTD
  
YTD
 
   
(In thousands)
 
Impaired loans with
               
  no related allowance:
               
Commercial, financial, and    agricultural
 $240  $240  $-  $205  $9 
Real estate-construction and development
  17,242   17,242   -   16,936   521 
Real estate-mortgage
  5,049   5,710   -   5,034   100 
Installment loans and other
  -   -   -   -   - 
Total
 $22,531  $23,192  $-  $22,175  $630 
Impaired loans with
                    
  a related allowance:
                    
Commercial, financial, and  agricultural
 $-  $-  $-  $-  $- 
Real estate-construction and development
  6,976   6,976   1,583   7,074   133 
Real estate-mortgage
  1,679   1,679   594   1,223   54 
Installment loans and other
  -   -   -   -   - 
Total
 $8,655  $8,655  $2,177  $8,297  $187 
Total Impaired Loans
                    
Commercial, financial, and agricultural
 $240  $240  $-  $205  $9 
Real estate-construction and development
  24,218   24,218   1,583   24,010   654 
Real estate-mortgage
  6,728   7,389   594   6,257   154 
Installment loans and other
  -   -   -   -   - 
Total Impaired Loans
 $31,186  $31,847  $2,177  $30,472  $817 
                      


December 31, 2010
               
            
Average
  
Interest
 
            
Recorded
  
Income
 
   
Recorded
  
Unpaid
  
Related
  
Investment
  
Recognized
 
   
Investment
  
Balance
  
Allowance
  
YTD
  
YTD
 
   
(In thousands)
 
Impaired loans with
               
  no related allowance:
               
Commercial, financial, and    agricultural
 $623  $623  $-  $580  $29 
Real estate-construction and development
  17,886   17,886   -   20,360   762 
Real estate-mortgage
  9,662   9,662   -   9,759   377 
Installment loans and other
  -   -   -   -   - 
Total
 $28,171  $28,171  $-  $30,699  $1,168 
Impaired loans with
                    
  a related allowance:
                    
Commercial, financial, and  agricultural
 $327  $347  $8  $338  $12 
Real estate-construction and development
  12,030   12,030   1,667   10,788   364 
Real estate-mortgage
  4,706   4,982   1,203   4,784   192 
Installment loans and other
  28   28   1   31   1 
Total
 $17,091  $17,387  $2,879  $15,941  $569 
Total Impaired Loans
                    
Commercial, financial, and agricultural
 $950  $970  $8  $918  $41 
Real estate-construction and development
  29,916   29,916   1,667   31,148   1,126 
Real estate-mortgage
  14,368   14,644   1,203   14,543   569 
Installment loans and other
  28   28   1   31   1 
Total Impaired Loans
 $45,262  $45,558  $2,879  $46,640  $1,737 
                      
 
The following table is summary of nonaccrual loans and loans past due 90 days still on accrual status:
 
        
   
September 30,
  
December 31,
 
   
2011
  
2010
 
   
(In thousands)
 
Nonaccrual loans
 $6,176  $9,584 
Loans past due over 90 days still on accrual
 $119  $63 
          


The following table is a summary of interest recognized and cash-basis interest earned on impaired loans:
 
              
   
Three Months Ended September 30,
  
Nine Months Ended September 30,
 
   
2011
  
2010
  
2011
  
2010
 
Average of individually impaired loans
            
   during period
 $30,518  $45,186  $30,472  $41,008 
Interest income recognized during
                
   impairment
 $531  $-  $817  $- 
Cash-basis interest income recognized
 $287  $-  $823  $- 
                  

The following table summarizes by class the Company's loans classified as past due in excess of 30 days or more in addition to those loans classified as non-accrual:



September 30, 2011
               
      
90 Days +
          
    30-89  
Past Due
          
   
Days Past
  
and Still
  
Non-Accrual
  
Total
  
Total
 
   
Due
  
Accruing
  
Loans
  
Past Due
  
Loans
 
   
(In thousands)
          
                  
Commercial, financial
 $225  $2  $57  $284  $42,003 
   and agricultural
                    
Real estate - construction
                    
   and development
  814   -   3,629   4,443   52,731 
Real estate - mortgage
  4,063   115   2,358   6,536   123,152 
Installment loans to individuals
  848   -   125   973   20,525 
Other
  130   2   7   139   1,142 
Total
 $6,080  $119  $6,176  $12,375  $239,553 
                      

 
December 31, 2010
               
      
90 Days +
          
    30-89  
Past Due
          
   
Days Past
  
and Still
  
Non-Accrual
  
Total
  
Total
 
   
Due
  
Accruing
  
Loans
  
Past Due
  
Loans
 
   
(In thousands)
          
                  
Commercial, financial
 $238  $29  $326  $593  $33,347 
   and agricultural
                    
Real estate - construction
                    
   and development
  1,016   -   3,856   4,872   56,673 
Real estate - mortgage
  2,070   -   5,237   7,307   134,964 
Installment loans to individuals
  842   -   165   1,007   20,186 
Other
  67   34   -   101   2,594 
Total
 $4,233  $63  $9,584  $13,880  $247,764 
                      

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company uses the following definitions for risk ratings, which are consistent with the definitions used in supervisory guidance:

Special Mention:  Loans classified as special mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution's credit position at some future date.

Substandard:  Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful:  Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans.

As of September 30, 2011, and December 31, 2010, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

 
September 30, 2011
         
   
Real Estate
     
Installment
  
 
    
   
Commercial &
  
Real Estate
  
and
  
Financial
    
   
Development
  
Mortgage
  
Other
  
and Agriculture
  
Total
 
   
(In thousands)
 
Pass
 $19,557  $95,871  $20,690  $35,285  $171,403 
Special Mention
  7,812   10,921   549   5,360   24,642 
Substandard
  25,362   16,365   429   1,359   43,515 
Doubtful
  -   -   -   -   - 
  Subtotal
  52,731   123,157   21,668   42,004   239,560 
Less:  Unearned
                    
   Discount
  -   5   1   1   7 
Loans, net of
                    
   unearned discount
 $52,731  $123,152  $21,667  $42,003  $239,553 
                      

December 31, 2010
               
           
   
Real Estate
     
Installment
  
Commercial,
    
   
Commercial &
  
Real Estate
  
and
  
Financial
    
   
Development
  
Mortgage
  
Other
  
and Agriculture
  
Total
 
   
(In thousands)
 
Pass
 $15,545  $107,179  $21,514  $24,098  $168,336 
Special Mention
  10,261   10,329   643   7,811   29,044 
Substandard
  30,867   17,456   623   1,443   50,389 
Doubtful
  -   -   -   -   - 
  Subtotal
  56,673   134,964   22,780   33,352   247,769 
Less:  Unearned
                    
   Discount
  -   -   -   5   5 
Loans, net of
                    
   unearned discount
 $56,673  $134,964  $22,780  $33,347  $247,764 
                      


Troubled Debt Restructurings

The restructuring of a loan is considered a “troubled debt restructuring” if both (i) the borrower is experiencing financial difficulties and (ii) the creditor has granted a concession. Concessions may include interest rate reductions below market interest rates compared to debt with similar characteristics, principal forgiveness, restructuring amortization schedules and other actions intended to minimize potential losses. Effective July 1, 2011, the Company adopted the provisions of Accounting Standards Update (“ASU”) No. 2011-02, “Receivables (Topic 310) - A Creditor's Determination of Whether a Restructuring Is a Troubled Debt Restructuring.” As such, the Company reassessed all loan modifications occurring since January 1, 2011 for identification as troubled debt restructurings.

The book balance of troubled debt restructurings at September 30, 2011 and December 31, 2010 was $557 thousand and $308 thousand, respectively. Approximately, $28 thousand and $0 in specific reserves have been established with respect to these loans as of September 30, 2011 and December 31, 2010, respectively. As of September 30, 2011 and December 31, 2010, the Company had no additional amounts committed on any loan classified as a troubled debt restructuring.

During the period ending September 30, 2011, the terms of two loans were modified in troubled debt restructurings. The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; an extension of maturity and change in payment terms; or a permanent reduction of the recorded investment in the loan.
 
No modifications involving a reduction of the stated interest rate were made during the period ended September 30, 2011. The modifications on the two loans involve restructuring the payment schedule to require an interest only payment at the end of the initial three months, interest only for the next three monthly payments and then a reinstatement of the original payment schedule thereafter.
.
The following tables present loans by class modified as troubled debt restructurings
 
 
Three Months ending September 30, 2011
       
           
   
Number
  
Pre-Modification
  
Post-Modification
 
   
of
  
Outstanding Recorded
  
Outstanding Recorded
 
Troubled Debt Restructurings
 
Loans
  
Investment
  
Investment
 
           
Commercial and Residential Loans
  2  $557  $557 
Construction Loans
            
Commercial Loans
            
Consumer Loans
            
Other
            
Total
  2   557   557 
              
              
              
Nine Months ending September 30, 2011
         
              
   
Number
  
Pre-Modification
  
Post-Modification
 
   
of
  
Outstanding Recorded
  
Outstanding Recorded
 
Troubled Debt Restructurings
 
Loans
  
Investment
  
Investment
 
              
Commercial and Residential Loans
  2  $557  $557 
Construction Loans
            
Commercial Loans
            
Consumer Loans
            
Other
            
Total
  2   557   557