XML 12 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Balance Sheets (unaudited) - USD ($)
Sep. 30, 2022
Jun. 30, 2022
Current assets:    
Cash and cash equivalents $ 936,253 $ 772,062
Restricted cash 904,141 0
Accounts receivable, net 5,978,764 6,406,555
Accounts receivable, net - related parties 141,554 41,603
Other receivables 552,301 288,655
Inventories 1,647,321 1,624,621
Prepaid expenses and other current assets 273,763 430,070
Total current assets 10,434,097 9,563,566
Long-term receivables 41,777 42,395
Long-term receivables - related parties 1,200,496 1,209,103
Property and equipment, net 1,374,291 1,076,412
Goodwill 4,253,424 4,253,424
Intangible assets, net 3,529,794 3,524,888
Right of use asset, net 1,552,662 1,665,436
Right of use asset, net - related party 2,609,731 1,087,256
Total assets 24,996,272 22,422,480
Current liabilities:    
Accounts payable 2,095,488 2,331,919
Accrued liabilities 3,128,206 1,799,404
Accrued payroll taxes, penalties and interest 2,037,712 2,055,736
Accounts payable and accrued liabilities - related parties 1,275,982 1,270,133
Deferred revenue 696,223 720,923
Notes payable, current portion 622,789 669,028
Notes payable - related parties 12,542,744 9,269,377
Convertible notes payable, net of debt discount 628,392 1,495,528
Right of use liability 388,071 435,647
Right of use liability - related party 487,490 369,050
Total current liabilities 23,903,097 20,416,745
Long-term payables 82,839 120,534
Notes payable 479,001 479,001
Notes payable - related parties 9,193,341 9,538,685
Contingent consideration 4,356,467 4,870,800
Right of use liability 1,167,617 1,231,691
Right of use liability - related party 2,122,242 718,206
Total liabilities 41,304,604 37,375,662
Stockholders' deficit:    
Common stock, $0.005 par value, 1,000,000,000 shares authorized, 80,320,974 and 72,174,620 shares issued and outstanding at September 30, 2022 and June 30, 2022, respectively 401,587 360,855
Common stock to be issued 716,925 1,066,925
Additional paid-in capital 106,687,564 104,627,032
Noncontrolling interests 926,632 479,019
Accumulated deficit (125,054,279) (121,436,490)
Accumulated other comprehensive income (loss) 13,089 (50,673)
Total stockholders' deficit (16,308,332) (14,953,182)
Total liabilities and stockholders' deficit 24,996,272 22,422,480
Series G Preferred Stock [Member]    
Stockholders' deficit:    
Preferred Stock, Value, Issued 100 100
Series F Preferred Stock [Member]    
Stockholders' deficit:    
Preferred Stock, Value, Issued $ 50 $ 50