XML 21 R11.htm IDEA: XBRL DOCUMENT v3.22.2.2
Selected Balance Sheet Elements
3 Months Ended
Sep. 30, 2022
Selected Balance Sheet Elements  
Selected Balance Sheet Elements

 

4. Selected Balance Sheet Elements

 

Inventories

 

Inventories consisted of the following As of September 30, 2022 and June 30, 2022:  

          
   September 30,   June 30, 
   2022   2022 
Raw materials  $425,107   $399,706 
Finished goods   1,222,214    1,224,915 
   $1,647,321   $1,624,621 

 

Property and Equipment, Net

 

Property and equipment, net consisted of the following As of September 30, 2022 and June 30, 2022:  

          
   September 30,   June 30, 
   2022   2022 
Machinery and equipment  $1,080,935   $740,147 
Leasehold improvements   440,160    314,642 
Computer and office equipment   369,731    518,017 
    1,890,826    1,572,806 
Less: Accumulated depreciation   (516,535)   (496,394)
   $1,374,291   $1,076,412 

 

Depreciation and amortization expense of $43,659 and $23,532 for the three months ended September 30, 2022 and 2021, respectively, were included in selling, general and administrative expenses in the statements of operations.

 

Intangible Assets, Net

 

Intangible assets, net consisted of the following As of September 30, 2022 and June 30, 2022:  

                              
                   Developed     
                   technology,     
   Curriculum       Customer       software,     
   development   Licenses   relationships   Trademarks   and other   Totals 
Balance: June 30, 2022  $693,385   $1,064,000   $1,230,159   $348,100   $335,021   $3,670,665 
Additions                   87,999    87,999 
Balance: September 30, 2022   693,385    1,064,000    1,230,159    348,100    423,020    3,758,664 
                               
Less: Accumulated amortization                              
Balance: June 30, 2022   (102,891)   (4,260)   (30,754)   (380)   (7,492)   (145,777)
Additions   (17,334)   (12,780)   (30,754)   (15,125)   (7,100)   (83,093)
Balance: September 30, 2022   (120,225)   (17,040)   (61,508)   (15,505)   (14,592)   (228,870)
                               
Net book value: September 30, 2022  $573,160   $1,046,960   $1,168,651   $332,595   $408,428   $3,529,794 

 

                   Developed     
                   technology,     
   Curriculum       Customer       software,     
   development   Licenses   relationships   Trademarks   and other   Totals 
Balance: June 30, 2021  $693,385   $   $   $   $   $693,385 
Additions       1,064,000    1,230,159    348,100    335,021    2,977,280 
Balance: June 30, 2022   693,385    1,064,000    1,230,159    348,100    335,021    3,670,665 
                               
Less: Accumulated amortization                              
Balance: June 30, 2021   (28,891)                   (28,891)
Additions   (74,000)   (4,260)   (30,754)   (380)   (7,492)   (116,886)
Balance: June 30, 2022   (102,891)   (4,260)   (30,754)   (380)   (7,492)   (145,777)
                               
Net book value: June 30, 2022  $590,494   $1,059,740   $1,199,405   $347,720   $327,529   $3,524,888 

 

Amortization expense of $83,093 and $18,105 for the three months ended September 30, 2022, and 2021, respectively, were included in selling, general and administrative expenses in the statements of operations. The Company’s intangible assets are subject to amortization and are amortized over the straight-line methods over their estimated period of benefit.