XML 47 R38.htm IDEA: XBRL DOCUMENT v3.21.2
3. Business Combinations and Acquisition (Details - Purchase allocation) - USD ($)
Jun. 30, 2021
Feb. 03, 2021
Jan. 29, 2021
Jun. 30, 2020
Mar. 23, 2020
Jan. 09, 2020
Dec. 06, 2019
Goodwill $ 736,456     $ 143,152      
IHG [Member]              
Cash and cash equivalents     $ 43,617        
Accounts receivable, net     37,905        
Other receivables     3,000        
Property and equipment, net     3,930        
Intangible assets     693,385        
Accounts payable     (32,093)        
Accrued liabilities     (38,726)        
Notes payable     (233,679)        
Deferred revenue     (37,339)        
Net assets acquired     $ 440,000        
Pacific Stem [Member]              
Cash and cash equivalents   $ 281,164          
Goodwill   593,304          
Accounts payable   (17,918)          
Notes payable   (149,900)          
Net assets acquired   $ 706,650          
Likido [Member]              
Cash and cash equivalents             $ 172,362
Other receivables             37,984
Prepaid expenses and other current assets             10,000
Inventories             110,062
Property and equipment, net             80,348
Goodwill             143,152
Accounts payable             (92,799)
Accrued liabilities             (9,308)
Deferred revenue             (177,715)
Net assets acquired             $ 274,086
Prakat Solutions [Member]              
Cash and cash equivalents           $ 34,625  
Accounts receivable, net           157,544  
Other receivables           122,190  
Prepaid expenses and other current assets           74,671  
Property and equipment, net           7,189  
Accounts payable           (33,614)  
Accrued liabilities           (114,212)  
Notes payable           (23,393)  
Noncontrolling interests           (63,000)  
Net assets acquired           $ 162,000  
Shark [Member]              
Cash and cash equivalents         $ 917    
Research and development         92,083    
Net assets acquired         $ 93,000