XML 15 R6.htm IDEA: XBRL DOCUMENT v3.20.4
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
6 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Cash flows from operating activities    
Net loss $ (2,133,861) $ (432,271)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 30,718 0
Changes in operating assets and liabilities:    
Accounts receivable (544,199) 21,634
Other receivables 19,173 (7,476)
Inventories 21,573 (5,536)
Prepaid and other current assets (36,081) (8,220)
Accounts payable (95,774) 58,670
Related party advances 339,385 159,196
Accrued liabilities 171,853 9,310
Accrued payroll taxes, penalties and interest 237,008 (884,512)
Deferred revenue (50,171) 0
Net cash used in operating activities (2,040,375) (1,089,205)
Cash flows from investing activities    
Cash acquired pursuant to business combination 0 172,362
Purchase of property and equipment (102,523) (35,566)
Net cash provided by (used in) investing activities (102,523) 136,796
Cash flows from financing activities    
Proceeds from related party notes payable 2,232,848 1,058,005
Net cash provided by financing activities 2,232,848 1,058,005
Net increase in cash and cash equivalents 89,950 105,596
Effect of exchange rate changes on cash 21,545 4,412
Cash and cash equivalents at beginning of period 75,165 963
Cash and cash equivalents at end of period 186,660 110,971
Supplemental disclosure of cash flow information    
Cash paid for income taxes 0 0
Cash paid for interest 0 0
Supplemental disclosure of non-cash investing and financing activities    
Common stock issued pursuant to business combination 0 274,086
Fair value of assets acquired and liabilities assumed in acquisition 0 130,934
Transfer of related party advances to related party notes payable 0 37,469
Conversion of accounts payable - related parties to preferred stock $ 0 $ 170