XML 31 R22.htm IDEA: XBRL DOCUMENT v3.20.4
3. Business Combinations and Acquisition (Tables)
6 Months Ended
Dec. 31, 2020
Likido [Member]  
Purchase price allocation

The following table summarizes the purchase price allocation:  

 

    Purchase Price  
    Allocation  
Cash and cash equivalents   $ 172,362  
Other receivables     37,984  
Prepaid expenses and other current assets     10,000  
Inventories     110,062  
Property and equipment, net     80,348  
Goodwill     143,152  
Accounts payable     (92,799 )
Accrued liabilities     (9,308 )
Deferred revenue     (177,715 )
    $ 274,086  
Prakat [Member]  
Purchase price allocation

The following table summarizes the purchase price allocation:  

 

    Purchase Price  
    Allocation  
Cash and cash equivalents   $ 34,625  
Accounts receivable, net     157,544  
Other receivables     122,190  
Prepaid expenses and other current assets     74,671  
Property and equipment, net     7,189  
Accounts payable     (33,614 )
Accrued liabilities     (114,212 )
Notes payable     (23,393 )
Noncontrolling interests     (63,000 )
Purchase price consideration   $ 162,000  
Shark [Member]  
Purchase price allocation

The purchase price of the Shark assets are as follows:

 

Cash and cash equivalents   $ 917  
Research and development     92,083  
Purchase price consideration   $ 93,000