XML 35 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Statements of Changes in Stockholders' Deficit (Unaudited) - USD ($)
Preferred Stock
Common Stock
Additional Paid-In Capital
Retained Earnings / Accumulated Deficit
Other Comprehensive Income / Loss
Total
Beginning balance, shares at Jun. 30, 2018 0 47,281,128        
Beginning balance, value at Jun. 30, 2018 $ 0 $ 236,406 $ 91,052,594 $ (104,291,857) $ 0 $ (13,002,857)
Net loss       (333,016)   (333,016)
Ending balance, shares at Sep. 30, 2018 0 47,281,128        
Ending balance, value at Sep. 30, 2018 $ 0 $ 236,406 91,052,594 (104,624,873) 0 (13,335,873)
Beginning balance, shares at Jun. 30, 2018 0 47,281,128        
Beginning balance, value at Jun. 30, 2018 $ 0 $ 236,406 91,052,594 (104,291,857) 0 (13,002,857)
Net loss           (692,405)
Foreign currency translation           0
Ending balance, shares at Dec. 31, 2018 0 47,281,128        
Ending balance, value at Dec. 31, 2018 $ 0 $ 236,406 91,052,594 (104,984,262) 0 (13,695,262)
Beginning balance, shares at Sep. 30, 2018 0 47,281,128        
Beginning balance, value at Sep. 30, 2018 $ 0 $ 236,406 91,052,594 (104,624,873) 0 (13,335,873)
Net loss       (359,389)   (359,389)
Foreign currency translation           0
Ending balance, shares at Dec. 31, 2018 0 47,281,128        
Ending balance, value at Dec. 31, 2018 $ 0 $ 236,406 91,052,594 (104,984,262) 0 (13,695,262)
Beginning balance, shares at Jun. 30, 2019 0 48,281,128        
Beginning balance, value at Jun. 30, 2019 $ 0 $ 241,406 91,086,179 (104,963,229) 0 (13,635,644)
Net loss       (620,731)   (620,731)
Ending balance, shares at Sep. 30, 2019 0 48,281,128        
Ending balance, value at Sep. 30, 2019 $ 0 $ 241,406 91,086,179 (105,583,960) 0 (14,256,375)
Beginning balance, shares at Jun. 30, 2019 0 48,281,128        
Beginning balance, value at Jun. 30, 2019 $ 0 $ 241,406 91,086,179 (104,963,229) 0 (13,635,644)
Net loss           (432,271)
Foreign currency translation           2,100
Ending balance, shares at Dec. 31, 2019 5,000 54,399,128        
Ending balance, value at Dec. 31, 2019 $ 50 $ 271,996 91,329,795 (105,395,500) 2,100 (13,791,559)
Beginning balance, shares at Sep. 30, 2019 0 48,281,128        
Beginning balance, value at Sep. 30, 2019 $ 0 $ 241,406 91,086,179 (105,583,960) 0 (14,256,375)
Conversion of related party payable to preferred stock, shares 5,000          
Conversion of related party payable to preferred stock, value $ 50   120     170
Common stock issued pursuant to business combination, shares   6,118,000        
Common stock issued pursuant to business combination, value   $ 30,590 243,496     274,086
Net loss       188,460   188,460
Foreign currency translation         2,100 2,100
Ending balance, shares at Dec. 31, 2019 5,000 54,399,128        
Ending balance, value at Dec. 31, 2019 $ 50 $ 271,996 $ 91,329,795 $ (105,395,500) $ 2,100 $ (13,791,559)