XML 114 R87.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loan-to-Value and Debt Service Coverage Ratio Analysis (Detail) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Financing Receivable, Recorded Investment [Line Items]    
Mortgage loan, commercial $ 11,890,073 $ 10,482,229
Mortgage Receivable    
Financing Receivable, Recorded Investment [Line Items]    
Mortgage loan, commercial $ 11,798,939 $ 10,400,141
Mortgage loan, loan to value percentage 100.00% 100.00%
Mortgage Receivable | Less than 50%    
Financing Receivable, Recorded Investment [Line Items]    
Mortgage loan, commercial $ 3,926,527 $ 3,881,807
Mortgage loan, loan to value percentage 33.30% 37.30%
Mortgage Receivable | 50% To 60%    
Financing Receivable, Recorded Investment [Line Items]    
Mortgage loan, commercial $ 4,508,206 $ 3,956,717
Mortgage loan, loan to value percentage 38.20% 38.00%
Mortgage Receivable | 60% To 70%    
Financing Receivable, Recorded Investment [Line Items]    
Mortgage loan, commercial $ 3,119,921 $ 2,015,141
Mortgage loan, loan to value percentage 26.40% 19.40%
Mortgage Receivable | 70% To 80%    
Financing Receivable, Recorded Investment [Line Items]    
Mortgage loan, commercial $ 244,285 $ 375,670
Mortgage loan, loan to value percentage 2.10% 3.60%
Mortgage Receivable | 80% To 90%    
Financing Receivable, Recorded Investment [Line Items]    
Mortgage loan, commercial   $ 170,806
Mortgage loan, loan to value percentage   1.70%
Mortgage Receivable | Greater than 1.4x    
Financing Receivable, Recorded Investment [Line Items]    
Mortgage loan, commercial $ 10,473,247 $ 9,134,038
Mortgage Receivable | Greater than 1.4x | Less than 50%    
Financing Receivable, Recorded Investment [Line Items]    
Mortgage loan, commercial 3,742,536 3,694,757
Mortgage Receivable | Greater than 1.4x | 50% To 60%    
Financing Receivable, Recorded Investment [Line Items]    
Mortgage loan, commercial 4,205,942 3,740,956
Mortgage Receivable | Greater than 1.4x | 60% To 70%    
Financing Receivable, Recorded Investment [Line Items]    
Mortgage loan, commercial 2,449,915 1,442,783
Mortgage Receivable | Greater than 1.4x | 70% To 80%    
Financing Receivable, Recorded Investment [Line Items]    
Mortgage loan, commercial 74,854 198,103
Mortgage Receivable | Greater than 1.4x | 80% To 90%    
Financing Receivable, Recorded Investment [Line Items]    
Mortgage loan, commercial   57,439
Mortgage Receivable | 1.2x To 1.4x    
Financing Receivable, Recorded Investment [Line Items]    
Mortgage loan, commercial 1,044,891 1,046,015
Mortgage Receivable | 1.2x To 1.4x | Less than 50%    
Financing Receivable, Recorded Investment [Line Items]    
Mortgage loan, commercial 52,805 133,289
Mortgage Receivable | 1.2x To 1.4x | 50% To 60%    
Financing Receivable, Recorded Investment [Line Items]    
Mortgage loan, commercial 225,433 173,453
Mortgage Receivable | 1.2x To 1.4x | 60% To 70%    
Financing Receivable, Recorded Investment [Line Items]    
Mortgage loan, commercial 597,222 502,746
Mortgage Receivable | 1.2x To 1.4x | 70% To 80%    
Financing Receivable, Recorded Investment [Line Items]    
Mortgage loan, commercial 169,431 153,481
Mortgage Receivable | 1.2x To 1.4x | 80% To 90%    
Financing Receivable, Recorded Investment [Line Items]    
Mortgage loan, commercial   83,046
Mortgage Receivable | 1.0x To 1.2x    
Financing Receivable, Recorded Investment [Line Items]    
Mortgage loan, commercial 200,000 154,614
Mortgage Receivable | 1.0x To 1.2x | Less than 50%    
Financing Receivable, Recorded Investment [Line Items]    
Mortgage loan, commercial 64,700 53,761
Mortgage Receivable | 1.0x To 1.2x | 50% To 60%    
Financing Receivable, Recorded Investment [Line Items]    
Mortgage loan, commercial 62,516 23,378
Mortgage Receivable | 1.0x To 1.2x | 60% To 70%    
Financing Receivable, Recorded Investment [Line Items]    
Mortgage loan, commercial 72,784 26,005
Mortgage Receivable | 1.0x To 1.2x | 70% To 80%    
Financing Receivable, Recorded Investment [Line Items]    
Mortgage loan, commercial   24,086
Mortgage Receivable | 1.0x To 1.2x | 80% To 90%    
Financing Receivable, Recorded Investment [Line Items]    
Mortgage loan, commercial   27,384
Mortgage Receivable | Less than 1.0x    
Financing Receivable, Recorded Investment [Line Items]    
Mortgage loan, commercial 80,801 65,474
Mortgage Receivable | Less than 1.0x | Less than 50%    
Financing Receivable, Recorded Investment [Line Items]    
Mortgage loan, commercial 66,486  
Mortgage Receivable | Less than 1.0x | 50% To 60%    
Financing Receivable, Recorded Investment [Line Items]    
Mortgage loan, commercial $ 14,315 18,930
Mortgage Receivable | Less than 1.0x | 60% To 70%    
Financing Receivable, Recorded Investment [Line Items]    
Mortgage loan, commercial   43,607
Mortgage Receivable | Less than 1.0x | 80% To 90%    
Financing Receivable, Recorded Investment [Line Items]    
Mortgage loan, commercial   $ 2,937