XML 37 R35.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 10 - Debt (Detail) (USD $)
1 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended
Aug. 20, 2012
Sep. 30, 2012
Mar. 31, 2012
Sep. 30, 2011
Mar. 21, 2011
Jun. 30, 2000
Sep. 30, 2012
Sep. 30, 2011
Dec. 31, 2011
Feb. 11, 2011
Sep. 30, 2010
Dec. 31, 2011
Payment In Kind [Member]
Feb. 04, 2011
Per Share [Member]
Dec. 31, 2011
Series A Preferred Stock [Member]
Mar. 21, 2011
Series A Preferred Stock [Member]
Feb. 04, 2011
Series A Preferred Stock [Member]
Dec. 31, 2011
Fourth Quarter [Member]
Dec. 31, 2011
First Quarter [Member]
Sep. 30, 2012
Federal Funds Open Rate [Member]
Sep. 30, 2012
LIBOR Rate [Member]
Sep. 30, 2012
PNC [Member]
Mar. 31, 2011
Maximum [Member]
Mar. 31, 2011
Minimum [Member]
Proceeds from Issuance of Debt $ 2,000                                            
Debt Instrument, Covenant Description The note accrues interest at 10% per annum and matures on August 31, 2015. Interest on the note is payable in kind through increasing the outstanding principal amount of the note, or, at the Company's option, it may pay interest quarterly in cash. The note will not be convertible prior to March 31, 2013. After March 31, 2013, at Saints' option, the note is convertible, in whole or in part, into shares of Common Stock of Merisel at a conversion price that is the greater of (a) $0.10 or (b) an amount equal to (x) EBITDA for the twelve months ended March 31, 2013 multiplied by six and one-half (6.5), less amounts outstanding under the PNC Agreement, and liabilities relating to the outstanding redeemable Series A Preferred Stock and the Note or other indebtedness for borrowed money and (y) divided by the number of shares of Common Stock outstanding as of the conversion date. [ 1] The note is unsecured. It may be redeemed, in whole or in part, at any time prior to March 31, 2013, so long as the Company's outstanding Series A Preferred Stock has been redeemed, at a redemption price equal to two and one-half times the outstanding principal amount of the Note, plus accrued interest.                                            
Preferred Stock, Shares Issued (in Shares)     12,134.8745                     5,781.1222   140,000              
Preferred Stock, Value, Issued     100             11,750,000     100,000                    
Preferred Stock, Dividend Rate, Percentage   8.00% 16.00%     8.00% 12.00%                                
Interest Payable                                 434,000            
Debt Instrument, Interest Rate, Stated Percentage                       100.00%                      
Deposit Liabilities, Accrued Interest                                   649,000          
Common Stock, Shares, Outstanding (in Shares)   7,214,784     5,000,000   7,214,784   7,214,784                            
Preferred Stock, Shares Outstanding (in Shares)                             140,000                
Sale of Stock, Consideration Received Per Transaction         14,500,000                                    
Debt Instrument, Unamortized Discount                   2,250,000                          
Amortized Term                   72                          
Amortization of Debt Discount (Premium)   71,000   59,000     205,000 155,000                              
Deferred Finance Costs, Gross   1,061,000         1,061,000                                
Line of Credit Facility, Amount Outstanding                     14,000,000                        
Letters of Credit Outstanding, Amount                     3,000,000                        
Facility Rate Over Base   3.00%         3.00%                                
Additional Interest Rate                                     0.50% 1.00% 4.00%    
Line of Credit Facility, Interest Rate at Period End   6.25%         6.25%                                
Line of Credit Facility, Commitment Fee Percentage             0.75%                                
Fixed Coverage Charge Ratio                                           1.1 1.0
Line of Credit Facility, Covenant Terms   The Company's borrowing base under the Facility is the sum of (i) 85% of its eligible accounts receivable, including up to $500 of unbilled accounts receivable for work performed within the previous 30 days plus (ii) 50% of eligible raw material inventory up to $1,000. The borrowing base is reduced by an Availability Reserve which was reduced to $1,000 from $2,000 at February 3, 2011 pursuant to the PNC Amendment and by outstanding letters of credit in the amount of $2,000 as of June 30, 2012.The Facility must be prepaid when, and to the extent of, the amount of the borrowings exceed the borrowing base.In addition, borrowings under the Facility must be prepaid with net cash proceeds of certain insurance recoveries, at the option of PNC.Early voluntary termination and prepayment will incur a fee $30 from August 13, 2012 through August 12, 2013.                                          
Line of Credit Facility, Maximum Borrowing Capacity   $ 2,000         $ 2,000