XML 56 R37.htm IDEA: XBRL DOCUMENT v3.25.1
STOCK-BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2024
STOCK-BASED COMPENSATION  
Schedule of share-based compensation stock incentive plan

Year Ended December 31, 2024

Year Ended December 31, 2023

Weighted

Weighted

Average Fair

Average Fair

Number of

Value at

Number of

Value at

      

      

Shares

        

Grant Date

        

Shares

        

Grant Date

Balance available, beginning of period

2,041,643

-

1,057,824

-

Additional shares approved by stockholders

2,000,000

-

2,000,000

-

Granted to employees

 

 

(339,000)

$

0.11

 

(381,760)

$

0.68

Granted to non-employee directors

 

 

(820,937)

$

0.12

 

(253,937)

$

0.49

Deferred under non-employee director's deferral program

 

 

(881,705)

$

0.12

 

(380,484)

$

0.50

Balance available, end of period

 

 

2,000,001

 

 

2,041,643

 

Schedule of share-based compensation restricted stock units award activity

Year ended December 31, 2024

Year ended December 31, 2023

Weighted

Weighted

Average Fair

Average Fair

Number of  

Value at Grant

Number of

Value at Grant

       

Shares

       

Date

       

Shares

       

Date

Non-vested at beginning of period

 

547,583

$

1.16

 

527,999

$

1.80

Granted RSUs

 

339,000

$

0.11

 

381,760

$

0.68

Vested

 

(755,583)

$

0.79

 

(362,176)

$

1.49

Forfeited by former employees

 

(33,000)

$

0.32

$

Non-vested at end of period

 

98,000

$

0.31

 

547,583

$

1.16