XML 45 R30.htm IDEA: XBRL DOCUMENT v3.23.1
PENSION PLANS (Tables)
12 Months Ended
Dec. 31, 2022
PENSION PLANS  
Schedule of financial information related to pension plan

Presented below is financial information relating to this plan for the periods indicated (dollars in thousands):

​

​

​

​

​

​

​

​

​

Year Ended

​

Year Ended

​

​

December 31, 

​

December 31, 

​

    

2022

    

2021

CHANGE IN BENEFIT OBLIGATION:

 

​

  

 

​

  

Net benefit obligation - beginning of period

​

$

14,308

​

$

$ 14,224

Interest cost

​

 

694

​

 

665

Actuarial (gain) loss

​

 

(888)

​

 

344

Gross benefits paid

​

 

(846)

​

 

(925)

Net benefit obligation - end of period

​

$

13,268

​

$

14,308

​

​

​

​

​

​

​

CHANGE IN PLAN ASSETS:

​

 

  

​

 

  

Fair value of plan assets - beginning of period

​

$

15,940

​

$

14,568

Employer contributions

​

 

400

​

 

400

Gross benefits paid

​

 

(846)

​

 

(925)

(Loss) return on plan assets

​

 

(2,877)

​

 

1,897

Fair value of plan assets - end of period

​

$

12,617

​

$

15,940

​

​

​

​

​

​

​

(Under) over funded status at end of period

​

$

(651)

​

$

1,632

​

Schedule of pension expense components

The pension expense includes the following components (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Year Ended

    

Year Ended

 

Year Ended

​

​

​

December 31, 

​

December 31, 

 

December 31, 

​

​

​

2022

​

2021

 

2020

​

COMPONENTS OF NET PERIODIC COST:

 

​

  

 

​

  

​

​

​

​

Interest cost

​

$

694

​

$

665

​

$

658

​

Gain on assets

​

 

(953)

​

 

(842)

​

 

(758)

​

Amortization of loss

​

 

—

​

 

105

​

 

247

​

Net periodic (benefit) cost

​

$

(259)

​

$

(72)

​

$

147

​

​

​

​

​

​

​

​

​

​

​

​

WEIGHTED-AVERAGE ASSUMPTION USED:

​

 

  

​

 

  

​

​

​

​

Discount rate

​

 

5.0

%  

 

5.0

%

​

5.0

%

Rate of compensation increase

​

 

0.0

%  

 

0.0

%

​

0.0

%

​

Schedule of expected benefit payments

As of December 31, 2022 the benefits expected to be paid in the next five years and then in the aggregate for the five fiscal years thereafter are as follows (dollars in thousands):

​

​

​

​

​

Year

    

Amount

2023

​

$

1,078

2024

​

 

1,069

2025

​

 

1,072

2026

​

 

1,061

2027

​

 

1,061

2028-2032

​

 

4,147

​

Schedule of fair values and asset allocation

The fair values and asset allocation of our plan assets as of December 31, 2022 and 2021 and the target allocation for fiscal 2022, by asset category, are presented in the following table. All fair values are based on quoted prices in active markets for identical assets (Level 1 in the fair value hierarchy) (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2022

​

​

December 31, 2021

 

​

​

​

​

​

​

​

​

% of Plan

​

​

​

​

​

% of Plan

 

Asset Category

​

Asset Allocation

​

​

Fair Value 

​

Assets

​

​

Fair Value (1)

​

Assets

 

Cash and equivalents

    

0% to 10

%  

​

$

748

​

6

%  

​

$

928

​

6

%

Equity securities

 

40% to 57

%  

​

 

8,870

​

61

%  

​

 

9,678

​

61

%

Fixed income securities

 

35% to 50

%  

​

 

2,999

​

33

%  

​

 

5,334

​

33

%

Total

 

  

​

​

$

12,617

 

100

%  

​

$

15,940

 

100

%

​