XML 87 R75.htm IDEA: XBRL DOCUMENT v3.22.2.2
RESTATEMENT OF PREVIOUSLY ISSUED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Balance Sheet (Details) - USD ($)
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
ASSETS              
Real estate, net $ 67,334,000 $ 67,996,000 $ 68,663,000 $ 69,353,000 $ 70,040,000    
Residential condominium units for sale 216,983,000 228,102,000 222,713,000 213,223,000 203,276,000    
Cash and cash equivalents 4,310,000 917,000 2,169,000 5,034,000 6,515,000 $ 9,196,000 $ 11,496,000
Restricted cash 20,535,000 11,732,000 7,626,000 6,694,000 9,554,000 9,474,000 2,529,000
Prepaid expenses and other assets, net 4,126,000 3,555,000 2,934,000 3,343,000 2,703,000    
Investments in unconsolidated joint ventures 17,938,000 18,056,000 18,318,000 18,814,000 19,379,000    
Receivables 84,000 79,000 146,000 919,000 966,000    
Deferred rents receivable 114,000 110,000 106,000 102,000 90,000    
Right-of-use asset 1,314,000 1,374,000 1,389,000 1,478,000 1,565,000    
Intangible assets, net 8,432,000 8,617,000 8,802,000 8,987,000 9,172,000    
Total assets 341,170,000 340,538,000 332,866,000 327,947,000 323,260,000    
LIABILITIES              
Loans payable, net 219,249,000 223,503,000 215,193,000 207,317,000 197,330,000    
Corporate credit facility, net 32,844,000 32,597,000 32,351,000 32,104,000 31,858,000    
Secured line of credit, net 12,750,000 11,950,000 8,950,000 8,950,000 7,747,000    
Note payable 5,863,000 5,863,000 5,863,000 5,863,000 5,863,000    
Accounts payable and accrued expenses 17,864,000 18,457,000 17,458,000 14,368,000 15,896,000    
Lease liability 1,447,000 1,516,000 1,536,000 1,626,000 1,716,000    
Warrant liability 1,146,000 1,411,000 3,129,000 3,196,000 830,000    
Total liabilities 291,163,000 295,297,000 284,480,000 273,424,000 261,240,000    
Commitments and Contingencies    
STOCKHOLDERS' EQUITY              
Preferred stock, value            
Special stock          
Common stock 430,000 390,000 389,000 388,000 383,000    
Additional paid-in capital 144,282,000 (136,672,000) (136,329,000) 136,151,000 135,978,000    
Treasury stock (57,166,000) (57,166,000) (57,166,000) (57,166,000) (56,791,000)    
Accumulated other comprehensive loss (1,343,000) (1,803,000) (1,922,000) (2,040,000) (2,159,000)    
Accumulated deficit (36,196,000) (32,852,000) (29,244,000) (22,810,000) (15,391,000)    
Total stockholders' equity 50,007,000 45,241,000 48,386,000 54,523,000 62,020,000 [1] 55,964,000 [1] 58,847,000
Total liabilities and stockholders' equity 341,170,000 340,538,000 332,866,000 327,947,000 323,260,000    
Blank Check Preferred Stock              
STOCKHOLDERS' EQUITY              
Preferred stock, value      
Preferred Stock              
STOCKHOLDERS' EQUITY              
Preferred stock, value    
Error Related to Classification of Real Estate Under Development | As Previously Reported              
ASSETS              
Real estate, net 294,536,000 307,112,000 299,814,000 289,294,000 279,204,000    
Cash and cash equivalents 4,310,000 917,000 2,169,000 5,034,000 6,515,000 9,196,000 11,496,000
Restricted cash 20,535,000 11,732,000 7,626,000 6,694,000 9,554,000 9,474,000 2,529,000
Prepaid expenses and other assets, net 4,126,000 3,555,000 2,934,000 3,343,000 2,703,000    
Investments in unconsolidated joint ventures 17,938,000 18,056,000 18,318,000 18,814,000 19,379,000    
Receivables 84,000 79,000 146,000 919,000 966,000    
Deferred rents receivable 114,000 110,000 106,000 102,000 90,000    
Right-of-use asset 1,314,000 1,374,000 1,389,000 1,478,000 1,565,000    
Intangible assets, net 8,432,000 8,617,000 8,802,000 8,987,000 9,172,000    
Total assets 351,389,000 351,552,000 341,304,000 334,665,000 329,148,000    
LIABILITIES              
Loans payable, net 219,249,000 223,503,000 215,193,000 207,317,000 197,330,000    
Corporate credit facility, net 32,844,000 32,597,000 32,351,000 32,104,000 31,858,000    
Secured line of credit, net 12,750,000 11,950,000 8,950,000 8,950,000 7,747,000    
Note payable 5,863,000 5,863,000 5,863,000 5,863,000 5,863,000    
Accounts payable and accrued expenses 17,864,000 18,457,000 17,458,000 14,368,000 15,896,000    
Lease liability 1,447,000 1,516,000 1,536,000 1,626,000 1,716,000    
Warrant liability 1,146,000 1,411,000 3,129,000 3,196,000 830,000    
Total liabilities 291,163,000 295,297,000 284,480,000 273,424,000 261,240,000    
Commitments and Contingencies    
STOCKHOLDERS' EQUITY              
Preferred stock, value            
Special stock            
Common stock 430,000 390,000 389,000 388,000 383,000    
Additional paid-in capital 144,282,000 (136,672,000) (136,329,000) 136,151,000 135,978,000    
Treasury stock (57,166,000) (57,166,000) (57,166,000) (57,166,000) (56,791,000)    
Accumulated other comprehensive loss (1,343,000) (1,803,000) (1,922,000) (2,040,000) (2,159,000)    
Accumulated deficit (25,977,000) (21,838,000) (20,806,000) (16,092,000) (9,503,000)    
Total stockholders' equity 60,226,000 56,255,000 56,824,000 61,241,000 67,908,000 59,691,000 59,461,000
Total liabilities and stockholders' equity 351,389,000 351,552,000 341,304,000 334,665,000 329,148,000    
Error Related to Classification of Real Estate Under Development | As Previously Reported | Blank Check Preferred Stock              
STOCKHOLDERS' EQUITY              
Preferred stock, value        
Error Related to Classification of Real Estate Under Development | As Previously Reported | Preferred Stock              
STOCKHOLDERS' EQUITY              
Preferred stock, value      
Error Related to Classification of Real Estate Under Development | Revision/Restatement Impact              
ASSETS              
Real estate, net (227,202,000) (239,116,000) (231,151,000) (219,941,000) (209,164,000)    
Residential condominium units for sale 216,983,000 228,102,000 222,713,000 213,223,000 203,276,000    
Total assets (10,219,000) (11,014,000) (8,438,000) (6,718,000) (5,888,000)    
LIABILITIES              
Commitments and Contingencies    
STOCKHOLDERS' EQUITY              
Preferred stock, value            
Special stock            
Accumulated deficit (10,219,000) (11,014,000) (8,438,000) (6,718,000) (5,888,000)    
Total stockholders' equity (10,219,000) (11,014,000) (8,438,000) (6,718,000) (5,888,000) $ (3,727,000) $ (614,000)
Total liabilities and stockholders' equity $ (10,219,000) (11,014,000) (8,438,000) (6,718,000) (5,888,000)    
Error Related to Classification of Real Estate Under Development | Revision/Restatement Impact | Blank Check Preferred Stock              
STOCKHOLDERS' EQUITY              
Preferred stock, value        
Error Related to Classification of Real Estate Under Development | Revision/Restatement Impact | Preferred Stock              
STOCKHOLDERS' EQUITY              
Preferred stock, value      
[1] Amounts are revised. See Note 3 for more information.