XML 77 R65.htm IDEA: XBRL DOCUMENT v3.22.2.2
LOANS PAYABLE AND SECURED LINE OF CREDIT - Additional Information (Details)
1 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Jan. 15, 2020
USD ($)
$ / shares
Oct. 31, 2021
USD ($)
item
Jun. 30, 2021
USD ($)
item
Dec. 31, 2020
USD ($)
item
$ / shares
Jun. 30, 2020
USD ($)
Dec. 31, 2019
USD ($)
item
$ / shares
May 31, 2018
USD ($)
Jun. 30, 2021
USD ($)
Sep. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
item
$ / shares
Dec. 31, 2020
USD ($)
$ / shares
Dec. 31, 2019
USD ($)
item
$ / shares
Jan. 31, 2022
USD ($)
Dec. 08, 2021
$ / shares
Nov. 10, 2021
USD ($)
Mar. 31, 2021
USD ($)
Dec. 22, 2020
$ / shares
Jan. 31, 2020
Dec. 31, 2017
USD ($)
Accrued interest       $ 1,500,000           $ 3,800,000 $ 1,500,000   $ 413,000            
Deferred finance fees                   8,025,000                  
Loans Payable     $ 215,193,000 197,330,000       $ 215,193,000 $ 223,503,000 $ 219,249,000 197,330,000         $ 207,317,000      
Warrants, Exercise Price (in dollars per share) | $ / shares           $ 6.50       $ 4.31   $ 6.50   $ 1.90     $ 4.31    
Debt Instrument, Interest Rate, Effective Percentage 7.00%                                    
Repayment of loans and secured line of credit                   $ 3,200,000 2,500,000 $ 2,000,000              
Secured Debt     8,950,000 $ 7,747,000       8,950,000 11,950,000 12,750,000 7,747,000         $ 8,950,000      
Equity Method Investments                   4,800,000                  
Repayment of loans               $ 56,413,000 $ 56,413,000 $ 225,547,000 $ 23,368,000 10,557,000              
250 North 10th JV                                      
Equity Method Investment, Ownership Percentage                   10.00%               10.00%  
Debt Instrument, Face Amount $ 82,750,000                                    
Sterling National Bank [Member]                                      
Debt Instrument, Interest Rate Terms                   200 basis points over the 30-day LIBOR, now bears interest at the prime rate, currently 3.25%.  The secured line of credit                  
Maximum borrowing capacity                   $ 12,750,000                  
Mezzanine Loan                                      
Accrued interest                   1,100,000                  
Term of the debt       3 years                              
Loans Payable                   30,300,000                  
Debt Instrument Blended Effective Interest Rate       9.44%                              
Collateral for loan, equity interests in subsidiaries (as a percent)       100.00%             100.00%                
Debt Instrument, Number of Extensions | item       2                              
Debt Instrument , Extension Term       1 year                              
Increase in loans including accrued interest   $ 22,770,000                                  
Previously accrued interest   $ 770,000                                  
Debt Instrument, Face Amount       $ 7,500,000             $ 7,500,000                
Mezzanine Loan | RCG LV Debt VI REIT LLC [Member]                                      
Debt Instrument, Face Amount             $ 15,400,000                        
Letter of Credit [Member]                                      
Loans Payable       $ 7,750,000           $ 12,750,000 $ 7,750,000                
Debt Instrument, Interest Rate, Effective Percentage       2.14%           3.25% 2.14%                
Loans Payable 2018, 237 11th Loans                                      
Delayed draw facility         $ 4,250,000                            
Debt Instrument, Interest Rate Terms             bearing interest at a blended average rate of 3.72% over the 30-day LIBOR, each with a one-year extension option upon satisfaction of certain conditions                        
Debt Instrument, Interest Rate, Increase (Decrease)         25.00%                            
Exit fee (as a percent)         1.00%                            
Debt Instrument, Interest Rate, Effective Percentage         2.25%                            
Debt Instrument Exit Fee Rate, Increase (Decrease)         50.00%                            
Repayment of loans and secured line of credit     56,400,000                                
Debt Instrument, Exit Fees     $ 567,000                                
Debt Instrument, Face Amount             $ 67,800,000                        
Loans Payable 2018, 237 11th Loans | Minimum                                      
Interest rate basis (as a percent)         50.00%                            
237 11th Loan                                      
Debt Instrument, Face Amount             $ 52,400,000                        
Partner Loan                                      
Term of the debt 4 years 1 year                                  
Loans Payable                   $ 5,900,000                  
Debt Instrument, Number of Extensions | item   2                                  
Debt Instrument , Extension Term   12 months                                  
Threshold Maximum Common Stock Price Per Share, To Trigger Prepayment Of Debt Instrument | $ / shares $ 6.50                                    
Debt Instrument, Face Amount $ 5,900,000 $ 10,500,000                                  
Interest rate 7.00% 10.00%                                  
Amount available for interest payments   $ 500,000                                  
Amount funded at closing   $ 10,000,000.0                                  
250 North 10th Loan                                      
Term of the debt 15 years                                    
Interest rate 3.39%                                    
New 237 11th Loans                                      
Term of the debt     2 years                                
Debt Instrument, Number of Extensions | item     3                                
Debt Instrument , Extension Term     1 year                                
Proceeds From Debt Reserved To Cover Debt Service, Operating Expense Shortfall And Leasing Related Costs     $ 1,500,000                                
Interest rate     3.05%         3.05%                      
New Senior Loan                                      
Initial advance at closing                   48,700,000                  
Debt Instrument, Face Amount     $ 50,000,000.0         $ 50,000,000.0                      
New Mezzanine Loan                                      
Initial advance at closing                   10,000,000.0                  
Debt Instrument, Face Amount     10,000,000         10,000,000                      
Interest Rate Cap Agreement New 237 11 Loan                                      
Debt Instrument, Unamortized Premium     32,500         32,500                      
Derivative, Notional Amount     $ 60,000,000.0         $ 60,000,000.0                      
Interest rate     2.50%         2.50%                      
77 Mortgage Loan                                      
Term of the debt   2 years                                  
Loans Payable                   125,400,000                  
Accrued PIK interest                   1,800,000                  
Repayment of loans and secured line of credit                   8,900,000                  
Debt Instrument, Face Amount   $ 133,100,000                                  
Maximum borrowing capacity   166,700,000                                  
Repayment of loans   159,400,000                                  
Proceeds from debt issuance used to fund construction and carry costs while condo units are being sold   33,600,000                                  
Threshold amount of accrued and unpaid PIK interest and additional unused fee   91,000,000.0                                  
Threshold amount for accrual of interests and additional unused fee   $ 4,500,000                                  
Percentage of Additional Unused Fee   1.00%                                  
Additional unused amount   $ 3,000,000.0                                  
Minimum total return for mortgage lender   $ 15,260,000                                  
Percentage of additional amounts advanced   10.00%                                  
77 Mortgage Loan | Letter of credit                                      
Borrower guaranteed amount   $ 4,000,000.0                                  
Borrower guaranteed reduced amount   3,000,000.0                                  
Pay-down amount per square feet of unsold residential units   $ 625                                  
77 Mortgage Loan | Principal balance below $91.0 Million                                      
Interest rate   7.25%                                  
77 Mortgage Loan | Principal balance equal or greater than $91.0 Million                                      
Interest rate   9.25%                                  
77 Mortgage Loan | LIBOR | Principal balance below $91.0 Million                                      
Interest rate basis (as a percent)   7.00%                                  
77 Mortgage Loan | LIBOR | Principal balance equal or greater than $91.0 Million                                      
Interest rate basis (as a percent)   9.00%                                  
Corporate Credit Facility                                      
Increase in maximum borrowing capacity           $ 25,000,000.0           25,000,000.0              
Deferred finance fees       $ 3,900,000           2,900,000 $ 3,900,000                
Term of the debt           32 months                          
Loans Payable       $ 35,750,000           $ 35,750,000 $ 35,750,000                
Debt Instrument, Interest Rate Terms           a rate per annum equal to the sum of (i) 5.25% and (ii) a scheduled interest rate of 4% (the “Cash Pay Interest Rate”) which increases by 0.125% every six-month period from the Closing Date, subject to increase during the extension periods.                          
Debt Instrument, Interest Rate, Increase (Decrease)                     0.125%                
Debt Instrument, Interest Rate, Basis for Effective Rate                   9.5%                  
Commitment fee           $ 2,450,000       $ 1,850,000   $ 2,450,000              
Commitment fee, payable on the initial draw (as a percent)                   50.00%                  
Commitment fee, payable on subsequent draws (as a percent)                   50.00%                  
Exit fee (as a percent)                   1.00%                  
Multiple On Invested Capital (as a percent)                   30.00%                  
Collateral for loan, equity interests in subsidiaries (as a percent)                   100.00%                  
Common stock repurchase through proceeds from debt, amount authorized                   $ 2,000,000.0                  
Common stock repurchase through other sources of cash, amount authorized                   $ 1,500,000                  
Threshold minimum loan outstanding (as a percent)                   50.00%                  
Number of board members who can be appointed by the lender | item           1           1              
Maximum number of committees of the board, that the Designee can sit | item                   3                  
Reduction in commitments made by CCF                   $ 7,500,000                  
Warrants, Exercise Price (in dollars per share) | $ / shares       $ 6.50           $ 4.31 $ 6.50                
Debt amount used to calculate the MOIC                             $ 35,750,000        
Maximum borrowing capacity           $ 70,000,000.0           $ 70,000,000.0              
Corporate Credit Facility | Greenwich Ny 77 [Member]                                      
Net cash proceeds of residential condominium sales (as a percent)                   70.00%                  
Corporate Credit Facility | Minimum                                      
Net cash proceeds of residential condominium sales (as a percent)                   90.00%                  
Corporate Credit Facility | Maximum                                      
Net cash proceeds of residential condominium sales (as a percent)                   100.00%                  
Corporate Credit Facility | PIK Interest Rate                                      
Interest rate basis (as a percent)                     5.25%                
Corporate Credit Facility | Cash Pay Interest Rate                                      
Interest rate basis (as a percent)                     4.00%                
Greenwich Construction Loan                                      
Term of the debt                   4 years                  
Loans Payable       $ 139,000,000.0             $ 139,000,000.0                
Debt Instrument, Interest Rate, Effective Percentage       9.25%             9.25%                
Repayment of loans and secured line of credit                   $ 8,000,000.0                  
Debt Instrument, Face Amount                                     $ 189,500,000
Interest rate description                   LIBOR plus 8.25% and (ii) 9.25%