XML 55 R43.htm IDEA: XBRL DOCUMENT v3.22.2.2
RESTATEMENT AND REVISION OF CONSOLIDATED FINANCIAL STATEMENTS - Income Statement (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2021
Sep. 30, 2021
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Revenues                
Rental revenues $ 967 $ 577 $ 447 $ 1,024 $ 1,991 $ 3,225 $ 1,563 [1] $ 4,631 [1]
Other income 30 256 46 302 332 355 263 [1] 0 [1]
Sale of residential condominium units 1,428       1,428 23,685 0 [1] 0 [1]
Total revenues 2,425 833 493 1,326 3,751 27,265 1,826 [1] 4,631 [1]
Operating Expenses                
Property operating expenses 897 1,888   3,795 4,692 5,583 9,120 [1] 7,140 [1]
Real estate taxes 271 79 79 158 429 724 254 [1] 510 [1]
General and administrative 1,440 1,387 1,243 2,630 4,070 5,133 5,217 [1] 5,677 [1]
Pension related costs 158 162 163 325 483 67 345 [1] 733 [1]
Cost of sale - residential condominium units 1,395       1,395 22,370 0 [1] 0 [1]
Transaction related costs           0 133 [1] 167 [1]
Depreciation and amortization 1,001 1,000 1,000 2,000 3,001 4,003 3,907 [1] 4,118 [1]
Total operating expenses 5,162 4,516 4,392 8,908 14,070 37,880 18,976 [1] 18,345 [1]
Gain on sale of real estate               9,521
Gain on sale of school condominium           0 24,196 [1] 0 [1]
Operating (loss) income (2,737) (3,683) (3,899) (7,582) (10,319) (10,615) 7,046 [1] (4,193) [1]
Equity in net loss from unconsolidated joint ventures   (264) (372) (636) (636) (555) (1,571) [1] (819) [1]
Unrealized gain on warrants 1,718 67 (1,977) (1,910) (192) 73 965 [1] 0 [1]
Interest expense, net (2,367) (1,772) (875) (2,647) (5,014) (7,922) (1,540) [1] (113) [1]
Interest expense - amortization of deferred finance costs (269) (683) (261) (944) (1,213) (1,521) (261) [1] (39) [1]
(Loss) income before taxes (3,655) (6,335) (7,384) (13,719) (17,374) (20,540) 4,639 [1] (5,164) [1]
Tax expense 47 (99) (35) (134) (87) (265) (306) [1] (128) [1]
Net (loss) income attributable to common stockholders (3,608) (6,434) (7,419) (13,853) (17,461) (20,805) 4,333 [1] (5,292) [1]
Other comprehensive (loss) income:                
Unrealized gain on pension liability 119 118 119 237 356 816 1,015 [1] 344 [1]
Comprehensive (loss) income attributable to common stockholders $ (3,489) $ (6,316) $ (7,300) $ (13,616) $ (17,105) $ (19,989) $ 5,348 [1] $ (4,948) [1]
(Loss) income per share - basic $ (0.11) $ (0.20) $ (0.23) $ (0.42) $ (0.53) $ (0.62) $ 0.13 [1] $ (0.17) [1]
(Loss) income per share - diluted $ (0.11) $ (0.20) $ (0.23) $ (0.42) $ (0.53) $ (0.62) $ 0.13 [1] $ (0.17) [1]
Weighted average number of common shares - basic 32,756 32,694 32,591 32,643 32,681 33,322 32,305 [1] 31,915 [1]
Weighted average number of common shares - diluted 32,756 32,694 32,591 32,643 32,681 33,322 32,860 [1] 31,915 [1]
Error Related to Classification of Real Estate Under Development | As Previously Reported                
Revenues                
Rental revenues $ 803 $ 425 $ 299 $ 724 $ 1,527 $ 2,600 $ 993 $ 4,062
Other income 30 256 46 302 332 355 263  
Sale of residential condominium units 1,450       1,450 24,802    
Total revenues 2,283 681 345 1,026 3,309 27,757 1,256 4,062
Operating Expenses                
Property operating expenses 705 1,463   3,118 3,823 7,414 8,166 5,328
Real estate taxes 17 20 20 40 57 74 79 328
General and administrative 1,217 1,235 1,203 2,438 3,655 4,492 4,955 5,349
Pension related costs 158 162 163 325 483 67 345 733
Cost of sale - residential condominium units 1,417       1,417 24,432    
Transaction related costs             133 167
Depreciation and amortization 716 715 715 1,430 2,146 2,864 2,768 2,977
Total operating expenses 4,230 3,595 3,756 7,351 11,581 39,343 16,446 14,882
Gain on sale of real estate               9,521
Gain on sale of school condominium             24,196  
Operating (loss) income (1,947) (2,914) (3,411) (6,325) (8,272) (11,586) 9,006 (1,299)
Equity in net loss from unconsolidated joint ventures   (264) (372) (636) (636) (555) (1,571) (819)
Unrealized gain on warrants 1,718 67 (1,977) (1,910) (192) 73 965  
Interest expense, net (690) (881) (601) (1,482) (2,172) (3,007) (1,398) 67
Interest expense - amortization of deferred finance costs (160) (623) (193) (816) (976) (1,134) (202)  
(Loss) income before taxes (1,079) (4,615) (6,554) (11,169) (12,248) (16,209) 6,800 (2,051)
Tax expense 47 (99) (35) (134) (87) (265) (306) (128)
Net (loss) income attributable to common stockholders (1,032) (4,714) (6,589) (11,303) (12,335) (16,474) 6,494 (2,179)
Other comprehensive (loss) income:                
Unrealized gain on pension liability 119 118 119 237 356 816 1,015 344
Comprehensive (loss) income attributable to common stockholders $ (913) $ (4,596) $ (6,470) $ (11,066) $ (11,979) $ (15,658) $ 7,509 $ (1,835)
(Loss) income per share - basic $ (0.03) $ (0.14) $ (0.20) $ (0.35) $ (0.38) $ (0.49) $ 0.20 $ (0.07)
(Loss) income per share - diluted $ (0.03) $ (0.14) $ (0.20) $ (0.35) $ (0.38) $ (0.49) $ 0.20 $ (0.07)
Weighted average number of common shares - basic 32,756 32,694 32,591 32,643 32,681 33,322 32,305 31,915
Weighted average number of common shares - diluted 32,756 32,694 32,591 32,643 32,681 33,322 32,860 31,915
Error Related to Classification of Real Estate Under Development | Revision/Restatement Impact                
Revenues                
Rental revenues $ 164 $ 152 $ 148 $ 300 $ 464 $ 625 $ 570 $ 569
Sale of residential condominium units (22)       (22) (1,117)    
Total revenues 142 152 148 300 442 (492) 570 569
Operating Expenses                
Property operating expenses 192 425   677 869 (1,831) 954 1,812
Real estate taxes 254 59 59 118 372 650 175 182
General and administrative 223 152 40 192 415 641 262 328
Cost of sale - residential condominium units (22)       (22) (2,062)    
Depreciation and amortization 285 285 285 570 855 1,139 1,139 1,141
Total operating expenses 932 921 636 1,557 2,489 (1,463) 2,530 3,463
Operating (loss) income (790) (769) (488) (1,257) (2,047) 971 (1,960) (2,894)
Interest expense, net (1,677) (891) (274) (1,165) (2,842) (4,915) (142) (180)
Interest expense - amortization of deferred finance costs (109) (60) (68) (128) (237) (387) (59) (39)
(Loss) income before taxes (2,576) (1,720) (830) (2,550) (5,126) (4,331) (2,161) (3,113)
Net (loss) income attributable to common stockholders (2,576) (1,720) (830) (2,550) (5,126) (4,331) (2,161) (3,113)
Other comprehensive (loss) income:                
Comprehensive (loss) income attributable to common stockholders $ (2,576) $ (1,720) $ (830) $ (2,550) $ (5,126) $ (4,331) $ (2,161) $ (3,113)
(Loss) income per share - basic $ (0.08) $ (0.05) $ (0.03) $ (0.08) $ (0.16) $ (0.13) $ (0.07) $ (0.10)
(Loss) income per share - diluted $ (0.08) $ (0.05) $ (0.03) $ (0.08) $ (0.16) $ (0.13) $ (0.07) $ (0.10)
Weighted average number of common shares - basic 32,756 32,694 32,591 32,643 32,681 33,322 32,305 31,915
Weighted average number of common shares - diluted 32,756 32,694 32,591 32,643 32,681 33,322 32,860 31,915
[1] Amounts are revised. See Note 3 for more information.