XML 62 R52.htm IDEA: XBRL DOCUMENT v3.22.2.2
Restatement and Revision of Previously Issued Consolidated Financial Statements - Income Statement (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2022
Jun. 30, 2021
Sep. 30, 2021
Dec. 31, 2021
Dec. 31, 2020
Revenues                    
Rental revenues $ 1,231 $ 1,260 $ 967 $ 577 $ 447 $ 2,491 $ 1,024 $ 1,991 $ 3,225 $ 1,563
Other income 10 16 30 256 46 26 302 332 355 263
Sale of residential condominium units 5,118 6,069 1,428     11,187   1,428 23,685  
Total revenues 6,359 7,345 2,425 833 493 13,704 1,326 3,751 27,265 1,826
Operating Expenses                    
Property operating expenses 766 804 897 1,888 1,907 1,570 3,795 4,692 5,583 9,120
Real estate taxes 416 390 271 79 79 806 158 429 724 254
General and administrative 1,503 1,502 1,440 1,387 1,243 3,005 2,630 4,070 5,133 5,217
Pension related costs 157 158 158 162 163 315 325 483 67 345
Cost of sale - residential condominium units 4,803 5,721 1,395     10,524   1,395 22,370  
Transaction related costs                   133
Depreciation and amortization 1,004 1,003 1,001 1,000 1,000 2,007 2,000 3,001 4,003 3,907
Total operating expenses 8,649 9,578 5,162 4,516 4,392 18,227 8,908 14,070 37,880 18,976
Gain on sale of school condominium                   24,196
Operating loss (2,290) (2,233) (2,737) (3,683) (3,899) (4,523) (7,582) (10,319) (10,615) 7,046
Equity in net income (loss) from unconsolidated joint ventures 4,560 746   (264) (372) 5,306 (636) (636) (555) (1,571)
Unrealized gain (loss) on warrants 1,300 (369) 1,718 67 (1,977) 931 (1,910) (192) 73 965
Interest expense, net (3,295) (2,769) (2,367) (1,772) (875) (6,064) (2,647) (5,014) (7,922) (1,540)
Interest income (expense) - amortization of deferred finance costs (378) (436) (269) (683) (261) (814) (944) (1,213) (1,521) (261)
Loss before taxes (103) (5,061) (3,655) (6,335) (7,384) (5,164) (13,719) (17,374) (20,540) 4,639
Tax expense (120) (70) 47 (99) (35) (190) (134) (87) (265) (306)
Net loss attributable to common stockholders (223) (5,131) (3,608) (6,434) (7,419) (5,354) (13,853) (17,461) (20,805) 4,333
Other comprehensive loss:                    
Unrealized gain on pension liability 118 119 119 118 119 237 237 356 816 1,015
Comprehensive loss attributable to common stockholders $ (105) $ (5,012) $ (3,489) $ (6,316) $ (7,300) $ (5,117) $ (13,616) $ (17,105) $ (19,989) $ 5,348
Loss per share - basic $ (0.01) $ (0.14) $ (0.11) $ (0.20) $ (0.23) $ (0.14) $ (0.42) $ (0.53) $ (0.62) $ 0.13
Loss per share - diluted $ (0.01) $ (0.14) $ (0.11) $ (0.20) $ (0.23) $ (0.14) $ (0.42) $ (0.53) $ (0.62) $ 0.13
Weighted average number of common shares - basic 37,186 37,104 32,756 32,694 32,591 37,145 32,643 32,681 33,322 32,305
Weighted average number of common shares - diluted 37,186 37,104 32,756 32,694 32,591 37,145 32,643 32,681 33,322 32,860
As Previously Reported                    
Revenues                    
Rental revenues   $ 1,260 $ 803 $ 425 $ 299   $ 724 $ 1,527 $ 2,600 $ 993
Other income   16 30 256 46   302 332 355 263
Sale of residential condominium units   6,278 1,450         1,450 24,802  
Total revenues   7,554 2,283 681 345   1,026 3,309 27,757 1,256
Operating Expenses                    
Property operating expenses   548 705 1,463 1,655   3,118 3,823 7,414 8,166
Real estate taxes   74 17 20 20   40 57 74 79
General and administrative   1,139 1,217 1,235 1,203   2,438 3,655 4,492 4,955
Pension related costs   158 158 162 163   325 483 67 345
Cost of sale - residential condominium units   6,273 1,417         1,417 24,432  
Transaction related costs                   133
Depreciation and amortization   1,003 716 715 715   1,430 2,146 2,864 2,768
Total operating expenses   9,195 4,230 3,595 3,756   7,351 11,581 39,343 16,446
Gain on sale of school condominium                   24,196
Operating loss   (1,641) (1,947) (2,914) (3,411)   (6,325) (8,272) (11,586) 9,006
Equity in net income (loss) from unconsolidated joint ventures   746   (264) (372)   (636) (636) (555) (1,571)
Unrealized gain (loss) on warrants   (369) 1,718 67 (1,977)   (1,910) (192) 73 965
Interest expense, net   (802) (690) (881) (601)   (1,482) (2,172) (3,007) (1,398)
Interest income (expense) - amortization of deferred finance costs   (402) (160) (623) (193)   (816) (976) (1,134) (202)
Loss before taxes   (2,468) (1,079) (4,615) (6,554)   (11,169) (12,248) (16,209) 6,800
Tax expense   (70) 47 (99) (35)   (134) (87) (265) (306)
Net loss attributable to common stockholders   (2,538) (1,032) (4,714) (6,589)   (11,303) (12,335) (16,474) 6,494
Other comprehensive loss:                    
Unrealized gain on pension liability   119 119 118 119   237 356 816 1,015
Comprehensive loss attributable to common stockholders   $ (2,419) $ (913) $ (4,596) $ (6,470)   $ (11,066) $ (11,979) $ (15,658) $ 7,509
Loss per share - basic   $ (0.07) $ (0.03) $ (0.14) $ (0.20)   $ (0.35) $ (0.38) $ (0.49) $ 0.20
Loss per share - diluted   $ (0.07) $ (0.03) $ (0.14) $ (0.20)   $ (0.35) $ (0.38) $ (0.49) $ 0.20
Weighted average number of common shares - basic   37,104 32,756 32,694 32,591   32,643 32,681 33,322 32,305
Weighted average number of common shares - diluted   37,104 32,756 32,694 32,591   32,643 32,681 33,322 32,860
Error Related to Classification of Real Estate Under Development | As Previously Reported                    
Other comprehensive loss:                    
Weighted average number of common shares - diluted   37,104                
Error Related to Classification of Real Estate Under Development | Restatement Impact                    
Revenues                    
Rental revenues     $ 164 $ 152 $ 148   $ 300 $ 464 $ 625 $ 570
Sale of residential condominium units   $ (209) (22)         (22) (1,117)  
Total revenues   (209) 142 152 148   300 442 (492) 570
Operating Expenses                    
Property operating expenses   256 192 425 252   677 869 (1,831) 954
Real estate taxes   316 254 59 59   118 372 650 175
General and administrative   363 223 152 40   192 415 641 262
Cost of sale - residential condominium units   (552) (22)         (22) (2,062)  
Depreciation and amortization     285 285 285   570 855 1,139 1,139
Total operating expenses   383 932 921 636   1,557 2,489 (1,463) 2,530
Operating loss   (592) (790) (769) (488)   (1,257) (2,047) 971 (1,960)
Interest expense, net   (1,967) (1,677) (891) (274)   (1,165) (2,842) (4,915) (142)
Interest income (expense) - amortization of deferred finance costs   (34) (109) (60) (68)   (128) (237) (387) (59)
Loss before taxes   (2,593) (2,576) (1,720) (830)   (2,550) (5,126) (4,331) (2,161)
Net loss attributable to common stockholders   (2,593) (2,576) (1,720) (830)   (2,550) (5,126) (4,331) (2,161)
Other comprehensive loss:                    
Comprehensive loss attributable to common stockholders   $ (2,593) $ (2,576) $ (1,720) $ (830)   $ (2,550) $ (5,126) $ (4,331) $ (2,161)
Loss per share - basic   $ (0.07) $ (0.08) $ (0.05) $ (0.03)   $ (0.08) $ (0.16) $ (0.13) $ (0.07)
Loss per share - diluted   $ (0.07) $ (0.08) $ (0.05) $ (0.03)   $ (0.08) $ (0.16) $ (0.13) $ (0.07)
Weighted average number of common shares - basic   37,104 32,756 32,694 32,591   32,643 32,681 33,322 32,305
Weighted average number of common shares - diluted   37,104 32,756 32,694 32,591   32,643 32,681 33,322 32,860