XML 60 R50.htm IDEA: XBRL DOCUMENT v3.22.2.2
Restatement and Revision of Previously Issued Consolidated Financial Statements - Balance Sheet (Details) - USD ($)
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
ASSETS                
Real estate, net $ 66,016,000 $ 66,705,000 $ 67,334,000 $ 67,996,000 $ 68,663,000 $ 69,353,000 $ 70,040,000  
Residential condominium units for sale 214,759,000 214,591,000 216,983,000 228,102,000 222,713,000 213,223,000 203,276,000  
Cash and cash equivalents 3,112,000 1,381,000 4,310,000 917,000 2,169,000 5,034,000 6,515,000 $ 9,196,000
Restricted cash 13,279,000 14,232,000 20,535,000 11,732,000 7,626,000 6,694,000 9,554,000 9,474,000
Prepaid expenses and other assets, net 4,915,000 5,007,000 4,126,000 3,555,000 2,934,000 3,343,000 2,703,000  
Investments in unconsolidated joint ventures 4,643,000 18,517,000 17,938,000 18,056,000 18,318,000 18,814,000 19,379,000  
Receivables 50,000 60,000 84,000 79,000 146,000 919,000 966,000  
Deferred rents receivable 121,000 118,000 114,000 110,000 106,000 102,000 90,000  
Right-of-use asset 1,132,000 1,224,000 1,314,000 1,374,000 1,389,000 1,478,000 1,565,000  
Intangible assets, net 8,062,000 8,247,000 8,432,000 8,617,000 8,802,000 8,987,000 9,172,000  
Total assets 316,089,000 330,082,000 341,170,000 340,538,000 332,866,000 327,947,000 323,260,000  
LIABILITIES                
Loans payable, net 198,458,000 210,768,000 219,249,000 223,503,000 215,193,000 207,317,000 197,330,000  
Corporate credit facility, net 33,337,000 33,090,000 32,844,000 32,597,000 32,351,000 32,104,000 31,858,000  
Secured line of credit, net 9,250,000 12,750,000 12,750,000 11,950,000 8,950,000 8,950,000 7,747,000  
Note payable 5,863,000 5,863,000 5,863,000 5,863,000 5,863,000 5,863,000 5,863,000  
Accounts payable and accrued expenses 22,824,000 19,876,000 17,864,000 18,457,000 17,458,000 14,368,000 15,896,000  
Lease liability 1,245,000 1,347,000 1,447,000 1,516,000 1,536,000 1,626,000 1,716,000  
Warrant liability 215,000 1,515,000 1,146,000 1,411,000 3,129,000 3,196,000 830,000  
Total liabilities 271,192,000 285,209,000 291,163,000 295,297,000 284,480,000 273,424,000 261,240,000  
Commitments and Contingencies  
STOCKHOLDERS' EQUITY                
Special stock  
Common stock 434,000 434,000 430,000 390,000 389,000 388,000 383,000  
Additional paid-in capital 144,580,000 144,451,000 144,282,000 136,672,000 136,329,000 136,151,000 135,978,000  
Treasury stock (57,461,000) (57,461,000) (57,166,000) (57,166,000) (57,166,000) (57,166,000) (56,791,000)  
Accumulated other comprehensive loss (1,106,000) (1,224,000) (1,343,000) (1,803,000) (1,922,000) (2,040,000) (2,159,000)  
Accumulated deficit (41,550,000) (41,327,000) (36,196,000) (32,852,000) (29,244,000) (22,810,000) (15,391,000)  
Total stockholders' equity 44,897,000 44,873,000 50,007,000 45,241,000 48,386,000 54,523,000 [1] 62,020,000 [1] 55,964,000
Total liabilities and stockholders' equity 316,089,000 330,082,000 341,170,000 340,538,000 332,866,000 327,947,000 323,260,000  
Blank Check Preferred Stock                
STOCKHOLDERS' EQUITY                
Preferred stock, value  
Preferred Stock                
STOCKHOLDERS' EQUITY                
Preferred stock, value  
As Previously Reported                
ASSETS                
Real estate, net   294,108,000 294,536,000 307,112,000 299,814,000 289,294,000 279,204,000  
Cash and cash equivalents   1,381,000 4,310,000 917,000 2,169,000 5,034,000 6,515,000 9,196,000
Restricted cash   14,232,000 20,535,000 11,732,000 7,626,000 6,694,000 9,554,000 9,474,000
Prepaid expenses and other assets, net   5,007,000 4,126,000 3,555,000 2,934,000 3,343,000 2,703,000  
Investments in unconsolidated joint ventures   18,517,000 17,938,000 18,056,000 18,318,000 18,814,000 19,379,000  
Receivables   60,000 84,000 79,000 146,000 919,000 966,000  
Deferred rents receivable   118,000 114,000 110,000 106,000 102,000 90,000  
Right-of-use asset   1,224,000 1,314,000 1,374,000 1,389,000 1,478,000 1,565,000  
Intangible assets, net   8,247,000 8,432,000 8,617,000 8,802,000 8,987,000 9,172,000  
Total assets   342,894,000 351,389,000 351,552,000 341,304,000 334,665,000 329,148,000  
LIABILITIES                
Loans payable, net   210,768,000 219,249,000 223,503,000 215,193,000 207,317,000 197,330,000  
Corporate credit facility, net   33,090,000 32,844,000 32,597,000 32,351,000 32,104,000 31,858,000  
Secured line of credit, net   12,750,000 12,750,000 11,950,000 8,950,000 8,950,000 7,747,000  
Note payable   5,863,000 5,863,000 5,863,000 5,863,000 5,863,000 5,863,000  
Accounts payable and accrued expenses   19,876,000 17,864,000 18,457,000 17,458,000 14,368,000 15,896,000  
Lease liability   1,347,000 1,447,000 1,516,000 1,536,000 1,626,000 1,716,000  
Warrant liability   1,515,000 1,146,000 1,411,000 3,129,000 3,196,000 830,000  
Total liabilities   285,209,000 291,163,000 295,297,000 284,480,000 273,424,000 261,240,000  
Commitments and Contingencies    
STOCKHOLDERS' EQUITY                
Special stock      
Common stock   434,000 430,000 390,000 389,000 388,000 383,000  
Additional paid-in capital   144,451,000 144,282,000 136,672,000 136,329,000 136,151,000 135,978,000  
Treasury stock   (57,461,000) (57,166,000) (57,166,000) (57,166,000) (57,166,000) (56,791,000)  
Accumulated other comprehensive loss   (1,224,000) (1,343,000) (1,803,000) (1,922,000) (2,040,000) (2,159,000)  
Accumulated deficit   (28,515,000) (25,977,000) (21,838,000) (20,806,000) (16,092,000) (9,503,000)  
Total stockholders' equity   57,685,000 60,226,000 56,255,000 56,824,000 61,241,000 67,908,000 59,691,000
Total liabilities and stockholders' equity   342,894,000 351,389,000 351,552,000 341,304,000 334,665,000 329,148,000  
As Previously Reported | Blank Check Preferred Stock                
STOCKHOLDERS' EQUITY                
Preferred stock, value    
As Previously Reported | Preferred Stock                
STOCKHOLDERS' EQUITY                
Preferred stock, value    
Error Related to Classification of Real Estate Under Development | Restatement Impact                
ASSETS                
Real estate, net   (227,403,000) (227,202,000) (239,116,000) (231,151,000) (219,941,000) (209,164,000)  
Residential condominium units for sale   214,591,000 216,983,000 228,102,000 222,713,000 213,223,000 203,276,000  
Total assets   (12,812,000) (10,219,000) (11,014,000) (8,438,000) (6,718,000) (5,888,000)  
LIABILITIES                
Commitments and Contingencies    
STOCKHOLDERS' EQUITY                
Special stock      
Accumulated deficit   (12,812,000) (10,219,000) (11,014,000) (8,438,000) (6,718,000) (5,888,000)  
Total stockholders' equity   (12,812,000) (10,219,000) (11,014,000) (8,438,000) (6,718,000) (5,888,000) $ (3,727,000)
Total liabilities and stockholders' equity   (12,812,000) (10,219,000) (11,014,000) (8,438,000) (6,718,000) (5,888,000)  
Error Related to Classification of Real Estate Under Development | Restatement Impact | Blank Check Preferred Stock                
STOCKHOLDERS' EQUITY                
Preferred stock, value    
Error Related to Classification of Real Estate Under Development | Restatement Impact | Preferred Stock                
STOCKHOLDERS' EQUITY                
Preferred stock, value    
[1] (b) Amounts are Revised. See Note 14 for more information