XML 59 R49.htm IDEA: XBRL DOCUMENT v3.22.2.2
Investments in Unconsolidated Joint Ventures - Statement of operations (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2022
Jun. 30, 2021
Sep. 30, 2021
Dec. 31, 2021
Dec. 31, 2020
Revenues                    
Rental revenues $ 1,231 $ 1,260 $ 967 $ 577 $ 447 $ 2,491 $ 1,024 $ 1,991 $ 3,225 $ 1,563
Total revenues 6,359 7,345 2,425 833 493 13,704 1,326 3,751 27,265 1,826
Operating Expenses                    
Property operating expenses 766 804 897 1,888 1,907 1,570 3,795 4,692 5,583 9,120
Real estate taxes 416 390 271 79 79 806 158 429 724 254
General and administrative 1,503 1,502 1,440 1,387 1,243 3,005 2,630 4,070 5,133 5,217
Total operating expenses 8,649 9,578 5,162 4,516 4,392 18,227 8,908 14,070 37,880 18,976
Operating loss (2,290) (2,233) (2,737) (3,683) (3,899) (4,523) (7,582) (10,319) (10,615) 7,046
Interest expense (3,295) (2,769) (2,367) (1,772) (875) (6,064) (2,647) (5,014) (7,922) (1,540)
Interest expense - amortization of deferred finance costs (378) (436) (269) (683) (261) (814) (944) (1,213) (1,521) (261)
Net loss attributable to common stockholders (223) (5,131) $ (3,608) (6,434) (7,419) (5,354) (13,853) (17,461) (20,805) 4,333
Our equity in net loss from unconsolidated joint ventures 4,560 $ 746   (264) $ (372) 5,306 (636) $ (636) $ (555) $ (1,571)
Unconsolidated Joint Ventures                    
Revenues                    
Rental revenues 2,759     3,185   6,022 6,164      
Total revenues 2,759     3,185   6,022 6,164      
Operating Expenses                    
Property operating expenses 769     931   1,881 1,996      
Real estate taxes 17     25   42 50      
General and administrative (12)     3   (10) 5      
Amortization 493     583   1,076 1,314      
Depreciation 762     988   1,723 1,972      
Total operating expenses 2,029     2,530   4,712 5,337      
Operating loss 730     655   1,310 827      
Gain on sale of real estate 8,981         8,981        
Gain on sale of interest rate swap 2,005         2,005        
Interest expense (782)     (957)   (1,712) (1,896)      
Interest expense - amortization of deferred finance costs (56)     (73)   (128) (145)      
Interest (expense) income - change in fair market value of interest rate swap 1,528     341   (153) 737      
Net loss attributable to common stockholders $ 9,350     $ (716)   $ 10,609 $ (1,951)