XML 47 R37.htm IDEA: XBRL DOCUMENT v3.22.2.2
Loans Payable and Secured Line of Credit - Additional Information (Details)
1 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Oct. 20, 2021
USD ($)
Jan. 31, 2020
USD ($)
$ / shares
Jan. 15, 2020
USD ($)
$ / shares
Apr. 30, 2022
USD ($)
Oct. 31, 2021
USD ($)
$ / shares
Jun. 30, 2021
USD ($)
item
May 31, 2018
USD ($)
Mar. 31, 2021
USD ($)
Jun. 30, 2022
USD ($)
item
$ / shares
Jun. 30, 2021
USD ($)
Sep. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
item
$ / shares
Dec. 31, 2019
USD ($)
Mar. 31, 2022
USD ($)
Nov. 10, 2021
USD ($)
Dec. 22, 2020
$ / shares
Dec. 31, 2017
USD ($)
Accrued interest                 $ 4,400,000     $ 3,800,000            
Deferred finance fees                 5,940,000                  
Loans Payable           $ 215,193,000   $ 207,317,000 $ 198,458,000 $ 215,193,000 $ 223,503,000 219,249,000 $ 197,330,000   $ 210,768,000      
Maximum number of committees of the board, that the Designee can sit | item                 3                  
Warrants, Exercise Price (in dollars per share) | $ / shares         $ 4.31                       $ 4.50  
Secured Debt           8,950,000   8,950,000 $ 9,250,000 8,950,000 11,950,000 12,750,000 7,747,000   $ 12,750,000      
Delayed draw facility                 3,500,000                  
Equity Method Investments                 4,600,000                  
Proceeds from secured line of credit               $ 1,200,000 1,200,000 $ 4,200,000 8,200,000 $ 5,000,000          
250 North 10th JV                                    
Equity Method Investment, Ownership Percentage   10.00%             10.00%                  
Sterling National Bank [Member]                                    
Maximum borrowing capacity                 $ 12,750,000                  
RCG LV Debt VI REIT LLC [Member]                                    
Debt Instrument, Face Amount             $ 15,400,000                      
Principal amount             $ 15,400,000                      
Mezzanine Loan                                    
Accrued interest                 3,300,000     1,100,000            
Term of the debt                         3 years          
Loans Payable                 30,300,000     30,300,000            
Debt Instrument Blended Effective Interest Rate                         8.26%          
Debt Instrument, Number of Extensions | item                         2          
Debt Instrument , Extension Term                         1 year          
Increase in loans including accrued interest         $ 22,770,000                          
Previously accrued interest         $ 770,000                          
Debt Instrument, Face Amount                         $ 7,500,000          
Principal amount                         $ 7,500,000          
Greenwich NY 77                                    
Loans Payable                 159,400,000                  
Debt Instrument, Face Amount                                   $ 189,500,000
Principal amount                                   $ 189,500,000
Loans Payable 2018, 237 11th Loans                                    
Delayed draw facility           $ 4,250,000       $ 4,250,000                
Debt Instrument, Interest Rate Terms             loan bearing interest at a blended average rate of 3.72% over the 30-day LIBOR, each with a one-year extension option upon satisfaction of certain conditions.                      
Debt Instrument, Interest Rate, Increase (Decrease)           25.00%                        
Exit fee (as a percent)           1.00%       1.00%                
Debt Instrument, Interest Rate, Effective Percentage           2.25%       2.25%                
Debt Instrument Exit Fee Rate, Increase (Decrease)           50.00%                        
Repayment of loans and secured line of credit           $ 56,400,000                        
Debt Instrument, Exit Fees           $ 567,000                        
Debt Instrument, Face Amount             $ 67,800,000                      
Principal amount             67,800,000                      
Loans Payable 2018, 237 11th Loans | Minimum                                    
Interest rate basis (as a percent)           50.00%                        
Partner Loan                                    
Term of the debt   4 years 4 years   1 year                          
Loans Payable                 5,900,000     5,900,000            
Debt Instrument, Interest Rate, Effective Percentage     7.00%                              
Threshold Maximum Common Stock Price Per Share, To Trigger Prepayment Of Debt Instrument | $ / shares   $ 6.50 $ 6.50                              
Debt Instrument, Face Amount   $ 5,900,000 $ 5,900,000   $ 10,500,000                          
Interest rate   7.00%     10.00%                          
Amount available for interest payments         $ 500,000                          
Amount funded at closing       $ 10,100,000                            
Principal amount   $ 5,900,000 $ 5,900,000   10,500,000                          
250 North 10th Loan                                    
Term of the debt     15 years                              
Debt Instrument, Face Amount     $ 82,750,000                              
Interest rate     3.39%                              
Principal amount     $ 82,750,000                              
New 237 11th Loans                                    
Term of the debt           2 years                        
Debt Instrument, Number of Extensions | item           3                        
Debt Instrument , Extension Term           1 year                        
Proceeds From Debt Reserved To Cover Debt Service, Operating Expense Shortfall And Leasing Related Costs           $ 1,500,000                        
Debt Instrument, Face Amount             52,400,000                      
Interest rate           3.05%       3.05%                
Principal amount             $ 52,400,000                      
New Senior Loan                                    
Initial advance at closing                 48,800,000     48,700,000            
Debt Instrument, Face Amount           $ 50,000,000.0       $ 50,000,000.0                
Principal amount           50,000,000.0       50,000,000.0                
New Mezzanine Loan                                    
Initial advance at closing                 10,000,000.0     10,000,000.0            
Debt Instrument, Face Amount           10,000,000       10,000,000                
Principal amount           10,000,000       10,000,000                
Interest Rate Cap Agreement New 237 11 Loan                                    
Debt Instrument, Unamortized Premium           32,500       32,500                
Derivative, Notional Amount           $ 60,000,000.0       $ 60,000,000.0                
Interest rate           2.50%       2.50%                
77 Mortgage Loan                                    
Term of the debt 2 years                                  
Loans Payable                 112,900,000                  
Accrued PIK interest                 4,000,000.0                  
Repayment of loans and secured line of credit                 20,500,000                  
Debt Instrument, Face Amount         133,100,000                          
Maximum borrowing capacity         166,700,000                          
Proceeds from debt issuance used to fund construction and carry costs while condo units are being sold $ 33,600,000                                  
Proceeds from secured line of credit         5,600,000                          
Threshold amount of accrued and unpaid PIK interest and additional unused fee 91,000,000.0                                  
Threshold amount for accrual of interests and additional unused fee $ 4,500,000                                  
Percentage of Additional Unused Fee 1.00%                                  
Additional unused amount $ 3,000,000.0                                  
Minimum total return for mortgage lender $ 15,260,000                                  
Percentage of additional amounts advanced 10.00%                                  
Principal amount         $ 133,100,000                          
77 Mortgage Loan | Letter of credit                                    
Minimum total return for mortgage lender $ 4,000,000.0                                  
Borrower guaranteed reduced amount 3,000,000.0                                  
Pay-down amount per square feet of unsold residential units $ 625                                  
77 Mortgage Loan | Principal balance below $91.0 Million                                    
Interest rate basis (as a percent) 7.00%                                  
Interest rate 7.25%                                  
77 Mortgage Loan | Principal balance equal or greater than $91.0 Million                                    
Interest rate basis (as a percent) 9.25%                                  
77 Mortgage Loan | LIBOR | Principal balance equal or greater than $91.0 Million                                    
Interest rate basis (as a percent) 9.00%                                  
Corporate Credit Facility                                    
Increase in maximum borrowing capacity                           $ 25,000,000.0        
Deferred finance fees                 2,400,000     2,900,000            
Loans Payable                 $ 35,750,000     $ 35,750,000            
Debt Instrument, Interest Rate Terms                           a rate per annum equal to the sum of (i) 5.25% and (ii) a scheduled interest rate of 4% (the “Cash Pay Interest Rate”) which increases by 0.125% every six-month period from the initial closing date, subject to increase during the extension periods.        
Debt Instrument, Interest Rate, Increase (Decrease)                         0.125%          
Debt Instrument, Interest Rate, Basis for Effective Rate                 9.875% and 9.5%     9.875% and 9.5%            
Commitment fee                 $ 1,850,000         $ 2,450,000        
Commitment fee, payable on the initial draw (as a percent)                           50.00%        
Commitment fee, payable on subsequent draws (as a percent)                 50.00%                  
Exit fee (as a percent)                 1.00%                  
Multiple On Invested Capital (as a percent)                 30.00%                  
Collateral for loan, equity interests in subsidiaries (as a percent)                 100.00%                  
Common stock repurchase through proceeds from debt, amount authorized                 $ 2,000,000.0                  
Common stock repurchase through other sources of cash, amount authorized                 $ 1,500,000                  
Threshold minimum loan outstanding (as a percent)                 50.00%                  
Number of board members who can be appointed by the lender | item                 1                  
Reduction in commitments made by CCF                 $ 7,500,000                  
Warrants, Exercise Price (in dollars per share) | $ / shares                 $ 4.50       $ 6.50          
Debt amount used to calculate the MOIC                               $ 35,750,000    
Maximum borrowing capacity                           $ 70,000,000.0        
Corporate Credit Facility | Greenwich NY 77                                    
Net cash proceeds of residential condominium sales (as a percent)                 70.00%                  
Corporate Credit Facility | Minimum                                    
Net cash proceeds of residential condominium sales (as a percent)                 90.00%                  
Corporate Credit Facility | Maximum                                    
Net cash proceeds of residential condominium sales (as a percent)                 100.00%                  
Corporate Credit Facility | PIK Interest Rate                                    
Interest rate basis (as a percent)                           5.25%        
Corporate Credit Facility | Cash Pay Interest Rate                                    
Interest rate basis (as a percent)                           4.00%        
Secured Line of Credit                                    
Loans Payable                 $ 12,750,000     $ 9,250,000            
Debt Instrument, Interest Rate, Effective Percentage                 4.75%     3.25%