XML 16 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Cash Flows (unaudited) - USD ($)
9 Months Ended
Sep. 27, 2016
Sep. 29, 2015
Cash flows from operations:    
Net income $ 101,464,000 $ 106,182,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 114,073,000 100,167,000
Stock-based compensation expense 12,191,000 11,110,000
Tax benefit from stock-based compensation (1,963,000) (2,023,000)
Deferred income taxes (5,577,000) (34,908,000)
Refranchising loss, cash flow 7,212,000 10,786,000
Other 6,398,000 1,928,000
Changes in operating assets and liabilities, excluding the effect of acquisitions and dispositions:    
Trade and other accounts receivable, net 28,265,000 33,128,000
Inventories 676,000 682,000
Prepaid expenses and other (13,104,000) (11,762,000)
Deposits and other 1,054,000 (179,000)
Accounts payable 4,720,000 3,723,000
Accrued expenses (28,529,000) (39,089,000)
Deferred rent 184,000 2,433,000
Other long-term liabilities 1,869,000 (5,669,000)
Net cash provided by operating activities 228,933,000 176,509,000
Cash flows from investing activities:    
Additions to property and equipment (146,364,000) (153,301,000)
Proceeds from refranchising 15,649,000 20,805,000
Proceeds from sale-leaseback transactions 2,998,000 10,095,000
Proceeds from sale of property and equipment 0 1,553,000
Net cash used in investing activities (127,717,000) (120,848,000)
Cash flows from financing activities:    
Repayments of Long-term Debt (14,933,000) 0
Proceeds from issuance of long-term debt 0 299,070,000
Proceeds from borrowings under revolving credit facility 40,000,000 0
Repurchases of common stock (286,143,000) (280,301,000)
Capitalized debt issuance costs 0 (363,000)
Tax benefit from stock-based compensation 1,963,000 2,023,000
Proceeds from issuance of common stock under employee benefit plans 2,654,000 2,594,000
Distribution to redeemable noncontrolling interest (45,000) 0
Net cash (used in) provided by financing activities (256,504,000) 23,023,000
Net decrease in cash and cash equivalents (155,288,000) 78,684,000
Cash and cash equivalents at beginning of period 241,886,000 196,493,000
Cash and cash equivalents at end of period $ 86,598,000 $ 275,177,000