XML 18 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 29, 2015
Dec. 30, 2014
Dec. 31, 2013
Cash flows from operations:      
Net Income $ 149,325,000 $ 179,293,000 $ 196,169,000
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 135,398,000 124,109,000 106,523,000
Stock-based compensation expense 15,086,000 10,077,000 10,703,000
Tax benefit from exercise of stock options (2,057,000) (3,089,000) (8,100,000)
Deferred income taxes (10,991,000) 10,459,000 10,356,000
Refranchising loss 12,942,000 0 0
Other 3,505,000 4,617,000 6,353,000
Changes in operating assets and liabilities, excluding the effect of acquisitions and dispositions:      
Trade and other accounts receivable, net (3,605,000) (22,139,000) 3,021,000
Inventories (1,698,000) (895,000) (2,186,000)
Prepaid expenses and other (7,191,000) (8,524,000) (841,000)
Deposits and other (455,000) 239,000 1,449,000
Accounts payable (183,000) 1,978,000 8,162,000
Accrued expenses 31,169,000 35,288,000 13,372,000
Deferred rent 3,751,000 1,067,000 5,868,000
Other long-term liabilities (6,951,000) 2,599,000 (2,432,000)
Net cash provided by operating activities 318,045,000 335,079,000 348,417,000
Cash flows from investing activities:      
Additions to property and equipment (223,932,000) (224,217,000) (192,010,000)
Acquisitions, net of cash acquired 0 0 (2,446,000)
Purchase of investments 0 0 (97,919,000)
Proceeds from sale of investments 0 0 97,936,000
Proceeds from refranchising 46,869,000 0 0
Proceeds from sale of property and equipment 1,553,000 0 0
Proceeds from sale-leaseback transactions 10,095,000 12,900,000 6,132,000
Net cash used in investing activities (165,415,000) (211,317,000) (188,307,000)
Cash flows from financing activities:      
Proceeds from Issuance of Long-term Debt 299,070,000 100,000,000 0
Repayments of Long-term Debt (6,301,000) 0 0
Capitalized debt issuance costs (363,000) (193,000) 0
Payment of Deferred Acquisition Holdback 0 (270,000) (4,112,000)
Repurchase of common stock (405,513,000) (159,503,000) (339,409,000)
Exercise of employee stock options 288,000 1,116,000 573,000
Tax benefit from stock-based compensation 2,057,000 3,089,000 8,100,000
Proceeds from issuance of common stock under employee benefit plans 3,525,000 3,247,000 2,842,000
Net cash used in financing activities (107,237,000) (52,514,000) (332,006,000)
Net increase (decrease) in cash and cash equivalents 45,393,000 71,248,000 (171,896,000)
Cash and cash equivalents at beginning of period 196,493,000 125,245,000 297,141,000
Cash and cash equivalents at end of period $ 241,886,000 $ 196,493,000 $ 125,245,000