XML 16 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Income - USD ($)
shares in Thousands
12 Months Ended
Dec. 29, 2015
Dec. 30, 2014
Dec. 31, 2013
Revenues:      
Revenue, Net $ 2,681,580,000 $ 2,529,195,000 $ 2,385,002,000
Bakery-cafe expenses:      
Cost of food and paper products 715,502,000 669,860,000 625,622,000
Labor 754,646,000 685,576,000 625,457,000
Occupancy 169,998,000 159,794,000 148,816,000
Other operating expenses 334,635,000 314,879,000 295,539,000
Total bakery cafe expenses 1,974,781,000 1,830,109,000 1,695,434,000
Fresh dough and other product cost of sales to franchisees 160,706,000 152,267,000 142,160,000
Depreciation and amortization 135,398,000 124,109,000 106,523,000
General and administrative expenses 142,904,000 138,060,000 123,335,000
Pre-opening expenses 9,089,000 8,707,000 7,794,000
Refranchising loss 17,108,000 0 0
Total costs and expenses 2,439,986,000 2,253,252,000 2,075,246,000
Operating profit 241,594,000 275,943,000 309,756,000
Interest expense 3,830,000 1,824,000 1,053,000
Other (income) expense, net 1,192,000 (3,175,000) (4,017,000)
Income before income taxes 236,572,000 277,294,000 312,720,000
Income taxes 87,247,000 98,001,000 116,551,000
Net Income 149,325,000 179,293,000 196,169,000
Less: Net loss attributable to noncontrolling interest (17,000) 0 0
Net income attributable to Panera Bread Company $ 149,342,000 $ 179,293,000 $ 196,169,000
Earnings per common share attributable to Panera Bread Company:      
Earnings Per Share, Basic (in dollars per share) $ 5.81 $ 6.67 $ 6.85
Earnings Per Share, Diluted (in dollars per share) $ 5.79 $ 6.64 $ 6.81
Weighted average shares of common and common equivalent outstanding:      
Weighted Average Number of Shares Outstanding, Basic (in shares) 25,685 26,881 28,629
Weighted Average Number of Shares Outstanding, Diluted (in shares) 25,788 26,999 28,794
Operating Segments [Member]      
Bakery-cafe expenses:      
Depreciation and amortization $ 135,398,000 $ 124,109,000 $ 106,523,000
Company Bakery Cafe Operations [Member]      
Revenues:      
Revenue, Net 2,358,794,000 2,230,370,000 2,108,908,000
Franchise Operations [Member]      
Revenues:      
Revenue, Net 138,563,000 123,686,000 112,641,000
Fresh dough and other product operations [Member]      
Revenues:      
Revenue, Net $ 184,223,000 $ 175,139,000 $ 163,453,000