XML 43 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (unaudited) (USD $)
3 Months Ended
Mar. 31, 2015
Apr. 01, 2014
Cash flows from operations:    
Net income $ 31,860,000us-gaap_ProfitLoss $ 42,395,000us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 33,947,000us-gaap_DepreciationDepletionAndAmortization 29,442,000us-gaap_DepreciationDepletionAndAmortization
Stock-based compensation expense 4,046,000us-gaap_ShareBasedCompensation 3,139,000us-gaap_ShareBasedCompensation
Tax benefit from stock-based compensation (28,000)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (351,000)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Deferred income taxes (32,379,000)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (16,325,000)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Refranchising loss 8,891,000pnra_Refranchisingloss 0pnra_Refranchisingloss
Other 458,000us-gaap_OtherNoncashIncomeExpense 297,000us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities, excluding the effect of acquisitions and dispositions:    
Trade and other accounts receivable, net 54,290,000us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables 37,414,000us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables
Inventories 1,676,000us-gaap_IncreaseDecreaseInInventories 2,688,000us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other (1,167,000)us-gaap_IncreaseDecreaseInPrepaidExpense 3,479,000us-gaap_IncreaseDecreaseInPrepaidExpense
Deposits and other 160,000pnra_IncreaseDecreaseInDepositsAndOther (94,000)pnra_IncreaseDecreaseInDepositsAndOther
Accounts payable (273,000)us-gaap_IncreaseDecreaseInAccountsPayable 9,632,000us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses (25,059,000)us-gaap_IncreaseDecreaseInAccruedLiabilities (39,096,000)us-gaap_IncreaseDecreaseInAccruedLiabilities
Deferred rent 772,000pnra_IncreaseDecreaseInDeferredRent (2,496,000)pnra_IncreaseDecreaseInDeferredRent
Other long-term liabilities (5,176,000)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities (5,679,000)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Net cash provided by operating activities 72,018,000us-gaap_NetCashProvidedByUsedInOperatingActivities 64,445,000us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Additions to property and equipment (49,574,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (42,301,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from refranchising 3,218,000us-gaap_ProceedsFromDivestitureOfBusinesses 0us-gaap_ProceedsFromDivestitureOfBusinesses
Proceeds from sale-leaseback transactions 2,161,000us-gaap_SaleLeasebackTransactionNetProceedsInvestingActivities 2,709,000us-gaap_SaleLeasebackTransactionNetProceedsInvestingActivities
Proceeds from sale of property and equipment 1,553,000us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Net cash used in investing activities (42,642,000)us-gaap_NetCashProvidedByUsedInInvestingActivities (39,592,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Repurchase of common stock (25,139,000)us-gaap_PaymentsForRepurchaseOfCommonStock (50,300,000)us-gaap_PaymentsForRepurchaseOfCommonStock
Exercise of employee stock options 0us-gaap_ProceedsFromStockOptionsExercised 190,000us-gaap_ProceedsFromStockOptionsExercised
Tax benefit from stock-based compensation 28,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 351,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Proceeds from issuance of common stock under employee benefit plans 773,000us-gaap_ProceedsFromIssuanceOfCommonStock 748,000us-gaap_ProceedsFromIssuanceOfCommonStock
Net cash used in financing activities (24,338,000)us-gaap_NetCashProvidedByUsedInFinancingActivities (49,011,000)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase (decrease) in cash and cash equivalents 5,038,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (24,158,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 196,493,000us-gaap_CashAndCashEquivalentsAtCarryingValue 125,245,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 201,531,000us-gaap_CashAndCashEquivalentsAtCarryingValue $ 101,087,000us-gaap_CashAndCashEquivalentsAtCarryingValue