XML 32 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (unaudited) (USD $)
Share data in Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Apr. 01, 2014
Revenues:    
Total revenues $ 648,504,000us-gaap_SalesRevenueNet $ 605,337,000us-gaap_SalesRevenueNet
Bakery-cafe expenses:    
Cost of food and paper products 173,657,000us-gaap_CostOfGoodsSoldDirectMaterials 158,894,000us-gaap_CostOfGoodsSoldDirectMaterials
Labor 181,537,000us-gaap_CostOfGoodsSoldDirectLabor 162,463,000us-gaap_CostOfGoodsSoldDirectLabor
Occupancy 42,856,000us-gaap_OccupancyNet 39,251,000us-gaap_OccupancyNet
Other operating expenses 80,737,000us-gaap_OtherCostAndExpenseOperating 75,817,000us-gaap_OtherCostAndExpenseOperating
Total bakery-cafe expenses 478,787,000pnra_BakeryCafeExpenses 436,425,000pnra_BakeryCafeExpenses
Fresh dough and other product cost of sales to franchisees 36,266,000pnra_FreshDoughAndOtherProductCostOfSalesToFranchisees 35,634,000pnra_FreshDoughAndOtherProductCostOfSalesToFranchisees
Depreciation and amortization 33,947,000us-gaap_DepreciationDepletionAndAmortization 29,442,000us-gaap_DepreciationDepletionAndAmortization
General and administrative expenses 37,767,000us-gaap_GeneralAndAdministrativeExpense 35,007,000us-gaap_GeneralAndAdministrativeExpense
Pre-opening expenses 1,649,000us-gaap_PreOpeningCosts 1,824,000us-gaap_PreOpeningCosts
Refranchising loss 8,891,000pnra_Refranchisingloss 0pnra_Refranchisingloss
Total costs and expenses 597,307,000us-gaap_CostsAndExpenses 538,332,000us-gaap_CostsAndExpenses
Operating profit 51,197,000us-gaap_OperatingIncomeLoss 67,005,000us-gaap_OperatingIncomeLoss
Interest expense 486,000us-gaap_InterestExpense 623,000us-gaap_InterestExpense
Other (income) expense, net (184,000)us-gaap_OtherNonoperatingIncomeExpense (1,212,000)us-gaap_OtherNonoperatingIncomeExpense
Income before income taxes 50,895,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 67,594,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income taxes 19,035,000us-gaap_IncomeTaxExpenseBenefit 25,199,000us-gaap_IncomeTaxExpenseBenefit
Net income 31,860,000us-gaap_ProfitLoss 42,395,000us-gaap_ProfitLoss
Earnings Per Common Share    
Basic (in dollars per share) $ 1.20us-gaap_EarningsPerShareBasic $ 1.55us-gaap_EarningsPerShareBasic
Diluted (in dollars per share) $ 1.20us-gaap_EarningsPerShareDiluted $ 1.55us-gaap_EarningsPerShareDiluted
Weighted average shares of common and common equivalent shares outstanding:    
Weighted average number of shares outstanding - basic (in shares) 26,478us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 27,269us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Weighted average number of shares outstanding - diluted (in shares) 26,569us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 27,405us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Other comprehensive (loss) income, net of tax    
Foreign currency translation adjustment (1,025,000)us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax (394,000)us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
Other comprehensive loss (1,025,000)us-gaap_OtherComprehensiveIncomeLossNetOfTax (394,000)us-gaap_OtherComprehensiveIncomeLossNetOfTax
Comprehensive Income 30,835,000us-gaap_ComprehensiveIncomeNetOfTax 42,001,000us-gaap_ComprehensiveIncomeNetOfTax
Operating Segments [Member]    
Bakery-cafe expenses:    
Depreciation and amortization 33,947,000us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_OperatingSegmentsMember
 
Company Bakery Cafe Operations [Member]    
Revenues:    
Total revenues 573,676,000us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= pnra_CompanyBakeryCafeOperationsMember
535,549,000us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= pnra_CompanyBakeryCafeOperationsMember
Franchise Operations [Member]    
Revenues:    
Total revenues 32,393,000us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= pnra_FranchiseOperationsMember
28,892,000us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= pnra_FranchiseOperationsMember
Fresh dough and other product sales to franchisees [Member]    
Revenues:    
Total revenues $ 42,435,000us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= pnra_FreshDoughAndOtherProductSalesToFranchiseesMember
$ 40,896,000us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= pnra_FreshDoughAndOtherProductSalesToFranchiseesMember