XML 85 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 30, 2014
Dec. 31, 2013
Dec. 25, 2012
Cash flows from operations:      
Net Income $ 179,293,000us-gaap_ProfitLoss $ 196,169,000us-gaap_ProfitLoss $ 173,448,000us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 124,109,000us-gaap_DepreciationDepletionAndAmortization 106,523,000us-gaap_DepreciationDepletionAndAmortization 90,939,000us-gaap_DepreciationDepletionAndAmortization
Stock-based compensation expense 10,077,000us-gaap_ShareBasedCompensation 10,703,000us-gaap_ShareBasedCompensation 9,094,000us-gaap_ShareBasedCompensation
Tax benefit from exercise of stock options (3,089,000)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (8,100,000)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (8,587,000)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Deferred income taxes 10,459,000us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 10,356,000us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 20,334,000us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Loss on disposals of property and equipment 1,547,000us-gaap_AssetsDisposedOfByMethodOtherThanSaleInPeriodOfDispositionGainLossOnDisposition1 5,764,000us-gaap_AssetsDisposedOfByMethodOtherThanSaleInPeriodOfDispositionGainLossOnDisposition1 3,995,000us-gaap_AssetsDisposedOfByMethodOtherThanSaleInPeriodOfDispositionGainLossOnDisposition1
Other 3,070,000us-gaap_OtherNoncashIncomeExpense 589,000us-gaap_OtherNoncashIncomeExpense 475,000us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities, excluding the effect of acquisitions:      
Trade and other accounts receivable, net (22,139,000)us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables 3,021,000us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables (31,414,000)us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables
Inventories (895,000)us-gaap_IncreaseDecreaseInInventories (2,186,000)us-gaap_IncreaseDecreaseInInventories (2,440,000)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses (8,524,000)us-gaap_IncreaseDecreaseInPrepaidExpense (841,000)us-gaap_IncreaseDecreaseInPrepaidExpense (10,995,000)us-gaap_IncreaseDecreaseInPrepaidExpense
Deposits and other 239,000pnra_IncreaseDecreaseInDepositsAndOther 1,449,000pnra_IncreaseDecreaseInDepositsAndOther 161,000pnra_IncreaseDecreaseInDepositsAndOther
Accounts payable 1,978,000us-gaap_IncreaseDecreaseInAccountsPayable 8,162,000us-gaap_IncreaseDecreaseInAccountsPayable (6,513,000)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses 35,288,000us-gaap_IncreaseDecreaseInAccruedLiabilities 13,372,000us-gaap_IncreaseDecreaseInAccruedLiabilities 49,246,000us-gaap_IncreaseDecreaseInAccruedLiabilities
Deferred rent 1,067,000pnra_IncreaseDecreaseInDeferredRent 5,868,000pnra_IncreaseDecreaseInDeferredRent 5,718,000pnra_IncreaseDecreaseInDeferredRent
Other long-term liabilities 2,599,000us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities (2,432,000)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities (4,005,000)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Net cash provided by operating activities 335,079,000us-gaap_NetCashProvidedByUsedInOperatingActivities 348,417,000us-gaap_NetCashProvidedByUsedInOperatingActivities 289,456,000us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
Additions to property and equipment (224,217,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (192,010,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (152,328,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Acquisitions, net of cash acquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (2,446,000)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (47,951,000)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Purchase of investments 0us-gaap_PaymentsToAcquireHeldToMaturitySecurities 97,919,000us-gaap_PaymentsToAcquireHeldToMaturitySecurities 0us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Proceeds from sale of investments 0us-gaap_ProceedsFromSaleOfHeldToMaturitySecurities 97,936,000us-gaap_ProceedsFromSaleOfHeldToMaturitySecurities 0us-gaap_ProceedsFromSaleOfHeldToMaturitySecurities
Proceeds from sale-leaseback transactions 12,900,000us-gaap_SaleLeasebackTransactionNetProceedsInvestingActivities 6,132,000us-gaap_SaleLeasebackTransactionNetProceedsInvestingActivities 4,538,000us-gaap_SaleLeasebackTransactionNetProceedsInvestingActivities
Net cash used in investing activities (211,317,000)us-gaap_NetCashProvidedByUsedInInvestingActivities (188,307,000)us-gaap_NetCashProvidedByUsedInInvestingActivities (195,741,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Proceeds from Issuance of Long-term Debt 100,000,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt
Debt Issuance Cost (193,000)us-gaap_PaymentsOfDebtIssuanceCosts 0us-gaap_PaymentsOfDebtIssuanceCosts (1,097,000)us-gaap_PaymentsOfDebtIssuanceCosts
Repurchase of common stock (159,503,000)us-gaap_PaymentsForRepurchaseOfCommonStock (339,409,000)us-gaap_PaymentsForRepurchaseOfCommonStock (31,566,000)us-gaap_PaymentsForRepurchaseOfCommonStock
Exercise of employee stock options 1,116,000us-gaap_ProceedsFromStockOptionsExercised 573,000us-gaap_ProceedsFromStockOptionsExercised 4,455,000us-gaap_ProceedsFromStockOptionsExercised
Tax benefit from exercise of stock options 3,089,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 8,100,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 8,587,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Proceeds from issuance of common stock under employee benefit plans 3,247,000us-gaap_ProceedsFromIssuanceOfCommonStock 2,842,000us-gaap_ProceedsFromIssuanceOfCommonStock 2,462,000us-gaap_ProceedsFromIssuanceOfCommonStock
Payment of Deferred Acquisition Holdback (270,000)pnra_PaymentOfDeferredAcquisitionHoldback (4,112,000)pnra_PaymentOfDeferredAcquisitionHoldback (2,055,000)pnra_PaymentOfDeferredAcquisitionHoldback
Net cash (used in) provided by financing activities (52,514,000)us-gaap_NetCashProvidedByUsedInFinancingActivities (332,006,000)us-gaap_NetCashProvidedByUsedInFinancingActivities (19,214,000)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net (decrease) increase in cash and cash equivalents 71,248,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (171,896,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 74,501,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and Cash Equivalents, at Carrying Value 125,245,000us-gaap_CashAndCashEquivalentsAtCarryingValue 297,141,000us-gaap_CashAndCashEquivalentsAtCarryingValue 222,640,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and Cash Equivalents, at Carrying Value $ 196,493,000us-gaap_CashAndCashEquivalentsAtCarryingValue $ 125,245,000us-gaap_CashAndCashEquivalentsAtCarryingValue $ 297,141,000us-gaap_CashAndCashEquivalentsAtCarryingValue