XML 66 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
Share data in Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 30, 2014
Dec. 31, 2013
Dec. 25, 2012
Revenue, Net $ 2,529,195,000us-gaap_SalesRevenueNet $ 2,385,002,000us-gaap_SalesRevenueNet $ 2,130,057,000us-gaap_SalesRevenueNet
Bakery-cafe expenses:      
Cost of food and paper products 669,860,000us-gaap_CostOfGoodsSoldDirectMaterials 625,622,000us-gaap_CostOfGoodsSoldDirectMaterials 552,580,000us-gaap_CostOfGoodsSoldDirectMaterials
Labor 685,576,000us-gaap_CostOfGoodsSoldDirectLabor 625,457,000us-gaap_CostOfGoodsSoldDirectLabor 559,446,000us-gaap_CostOfGoodsSoldDirectLabor
Occupancy 159,794,000us-gaap_OccupancyNet 148,816,000us-gaap_OccupancyNet 130,793,000us-gaap_OccupancyNet
Other operating expenses 314,879,000us-gaap_OtherCostAndExpenseOperating 295,539,000us-gaap_OtherCostAndExpenseOperating 256,029,000us-gaap_OtherCostAndExpenseOperating
Total bakery cafe expenses 1,830,109,000pnra_BakeryCafeExpenses 1,695,434,000pnra_BakeryCafeExpenses 1,498,848,000pnra_BakeryCafeExpenses
Fresh dough and other product cost of sales to franchisees 152,267,000pnra_FreshDoughAndOtherProductCostOfSalesToFranchisees 142,160,000pnra_FreshDoughAndOtherProductCostOfSalesToFranchisees 131,006,000pnra_FreshDoughAndOtherProductCostOfSalesToFranchisees
Depreciation and amortization 124,109,000us-gaap_DepreciationDepletionAndAmortization 106,523,000us-gaap_DepreciationDepletionAndAmortization 90,939,000us-gaap_DepreciationDepletionAndAmortization
General and administrative expenses 138,060,000us-gaap_GeneralAndAdministrativeExpense 123,335,000us-gaap_GeneralAndAdministrativeExpense 117,932,000us-gaap_GeneralAndAdministrativeExpense
Pre-opening expenses 8,707,000us-gaap_PreOpeningCosts 7,794,000us-gaap_PreOpeningCosts 8,462,000us-gaap_PreOpeningCosts
Total costs and expenses 2,253,252,000us-gaap_CostsAndExpenses 2,075,246,000us-gaap_CostsAndExpenses 1,847,187,000us-gaap_CostsAndExpenses
Operating profit 275,943,000us-gaap_OperatingIncomeLoss 309,756,000us-gaap_OperatingIncomeLoss 282,870,000us-gaap_OperatingIncomeLoss
Interest expense 1,824,000us-gaap_InterestExpense 1,053,000us-gaap_InterestExpense 1,082,000us-gaap_InterestExpense
Other (income) expense, net (3,175,000)us-gaap_OtherNonoperatingIncomeExpense (4,017,000)us-gaap_OtherNonoperatingIncomeExpense (1,208,000)us-gaap_OtherNonoperatingIncomeExpense
Income before income taxes 277,294,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 312,720,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 282,996,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income taxes 98,001,000us-gaap_IncomeTaxExpenseBenefit 116,551,000us-gaap_IncomeTaxExpenseBenefit 109,548,000us-gaap_IncomeTaxExpenseBenefit
Net Income 179,293,000us-gaap_ProfitLoss 196,169,000us-gaap_ProfitLoss 173,448,000us-gaap_ProfitLoss
Earnings per common share attributable to Panera Bread Company:      
Earnings Per Share, Basic (in dollars per share) $ 6.67us-gaap_EarningsPerShareBasic $ 6.85us-gaap_EarningsPerShareBasic $ 5.94us-gaap_EarningsPerShareBasic
Earnings Per Share, Diluted (in dollars per share) $ 6.64us-gaap_EarningsPerShareDiluted $ 6.81us-gaap_EarningsPerShareDiluted $ 5.89us-gaap_EarningsPerShareDiluted
Weighted average shares of common and common equivalent outstanding:      
Weighted Average Number of Shares Outstanding, Basic (in shares) 26,881us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 28,629us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 29,217us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Weighted Average Number of Shares Outstanding, Diluted (in shares) 26,999us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 28,794us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 29,455us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Other comprehensive income (loss), net of tax:      
Foreign Currency Translation Adjustment (1,027,000)us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax (1,005,000)us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax 364,000us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
Other comprehensive (loss) income (1,027,000)us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent (1,005,000)us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent 364,000us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
Comprehensive income 178,266,000us-gaap_ComprehensiveIncomeNetOfTax 195,164,000us-gaap_ComprehensiveIncomeNetOfTax 173,812,000us-gaap_ComprehensiveIncomeNetOfTax
Operating Segments [Member]      
Bakery-cafe expenses:      
Depreciation and amortization 124,109,000us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_OperatingSegmentsMember
106,523,000us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_OperatingSegmentsMember
90,939,000us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_OperatingSegmentsMember
Company Bakery Cafe Operations [Member]      
Revenue, Net 2,230,370,000us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= pnra_CompanyBakeryCafeOperationsMember
2,108,908,000us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= pnra_CompanyBakeryCafeOperationsMember
1,879,280,000us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= pnra_CompanyBakeryCafeOperationsMember
Franchise Operations [Member]      
Revenue, Net 123,686,000us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= pnra_FranchiseOperationsMember
112,641,000us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= pnra_FranchiseOperationsMember
102,076,000us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= pnra_FranchiseOperationsMember
Fresh dough and other product operations [Member]      
Revenue, Net $ 175,139,000us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= pnra_FreshDoughAndOtherProductSalesToFranchiseesMember
$ 163,453,000us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= pnra_FreshDoughAndOtherProductSalesToFranchiseesMember
$ 148,701,000us-gaap_SalesRevenueNet
/ us-gaap_StatementBusinessSegmentsAxis
= pnra_FreshDoughAndOtherProductSalesToFranchiseesMember