XML 72 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Operations (USD $)
Share data in Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 25, 2012
Dec. 27, 2011
Dec. 28, 2010
Revenue, Net $ 2,130,057,000 $ 1,822,032,000 $ 1,542,489,000
Bakery-cafe expenses:      
Cost of food and paper products 552,580,000 470,398,000 374,816,000
Labor 559,446,000 484,014,000 419,140,000
Occupancy, Net 130,793,000 115,290,000 100,970,000
Other Cost and Expense, Operating 256,029,000 216,237,000 177,059,000
Bakery Cafe Expenses 1,498,848,000 1,285,939,000 1,071,985,000
Fresh dough and other product cost of sales to franchisees 131,006,000 116,267,000 110,986,000
Depreciation and amortization 90,939,000 79,899,000 68,673,000
General and administrative expenses 117,932,000 113,083,000 101,494,000
Pre-opening expenses 8,462,000 6,585,000 4,282,000
Total costs and expenses 1,847,187,000 1,601,773,000 1,357,420,000
Operating profit 282,870,000 220,259,000 185,069,000
Interest expense 1,082,000 822,000 675,000
Other (income) expense, net (1,208,000) (466,000) 4,232,000
Income before income taxes 282,996,000 219,903,000 180,162,000
Income taxes 109,548,000 83,951,000 68,563,000
Net Income 173,448,000 135,952,000 111,599,000
Less: net (loss) income attributable to noncontrolling interest 0 0 (267,000)
Net income attributable to Panera Bread Company 173,448,000 135,952,000 111,866,000
Earnings per common share attributable to Panera Bread Company:      
Earnings Per Share, Basic (in dollars per share) $ 5.94 $ 4.59 $ 3.65
Earnings Per Share, Diluted (in dollars per share) $ 5.89 $ 4.55 $ 3.62
Weighted average shares of common and common equivalent outstanding:      
Weighted Average Number of Shares Outstanding, Basic (in shares) 29,217 29,601 30,614
Weighted Average Number of Shares Outstanding, Diluted (in shares) 29,455 29,903 30,922
Other comprehensive income (loss), net of tax:      
Foreign Currency Translation Adjustment 364,000 33,000 64,000
Other Comprehensive Income 364,000 33,000 64,000
Comprehensive Income 173,812,000 135,985,000 111,930,000
Operating Segments [Member]
     
Bakery-cafe expenses:      
Depreciation and amortization 90,939,000 79,899,000 68,673,000
Company Bakery Cafe Operations [Member]
     
Revenue, Net 1,879,280,000 1,592,951,000 1,321,162,000
Bakery-cafe expenses:      
Depreciation and amortization 78,198,000 68,651,000 57,031,000
Franchise Operations [Member]
     
Revenue, Net 102,076,000 92,793,000 86,195,000
Fresh dough and other product operations [Member]
     
Revenue, Net $ 148,701,000 $ 136,288,000 $ 135,132,000