XML 35 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Operations (unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 25, 2012
Sep. 27, 2011
Sep. 25, 2012
Sep. 27, 2011
Revenues:        
Total revenues $ 529,338 $ 453,087 $ 1,558,508 $ 1,326,267
Bakery-cafe expenses:        
Cost of food and paper products 139,250 119,518 404,776 342,976
Labor 140,113 121,418 410,887 354,394
Occupancy 33,230 29,763 96,591 84,680
Other operating expenses 65,856 55,303 187,555 157,371
Total bakery-cafe expenses 378,449 326,002 1,099,809 939,421
Fresh dough and other product cost of sales to franchisees 34,041 29,283 97,232 85,932
Depreciation and amortization 23,828 20,068 67,290 58,869
General and administrative expenses 30,891 28,844 88,402 80,516
Pre-opening expenses 2,130 1,283 6,217 3,816
Total costs and expenses 469,339 405,480 1,358,950 1,168,554
Operating profit 59,999 47,607 199,558 157,713
Interest expense 263 194 675 616
Other (income) expense, net 692 837 1,418 (143)
Income before income taxes 59,044 46,576 197,465 157,240
Income taxes 22,529 17,728 75,629 59,908
Net income 36,515 28,848 121,836 97,332
Earnings Per Common Share        
Basic (in dollars per share) $ 1.25 $ 0.98 $ 4.17 $ 3.27
Diluted (in dollars per share) $ 1.24 $ 0.97 $ 4.14 $ 3.24
Weighted average shares of common and common equivalent shares outstanding:        
Weighted average number of shares outstanding - basic (in shares) 29,242 29,548 29,209 29,756
Weighted average number of shares outstanding - diluted (in shares) 29,455 29,829 29,462 30,067
Other Comprehensive Income, Net of Tax        
Foreign currency translation adjustment 551 31 579 39
Other Comprehensive Income 551 31 579 39
Comprehensive Income 37,066 28,879 122,415 97,371
Company Bakery Cafe Operations [Member]
       
Revenues:        
Total revenues 466,369 397,271 1,374,229 1,157,375
Bakery-cafe expenses:        
Depreciation and amortization 19,985 17,195 57,764 50,342
Franchise Operations [Member]
       
Revenues:        
Total revenues 25,321 22,677 74,900 68,281
Fresh dough and other product sales to franchisees [Member]
       
Revenues:        
Total revenues $ 37,648 $ 33,139 $ 109,379 $ 100,611