XML 70 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 27, 2011
Dec. 28, 2010
Dec. 29, 2009
Revenues:      
Bakery-cafe sales, net $ 1,592,951 $ 1,321,162 $ 1,153,255
Franchise royalties and fees 92,793 86,195 78,367
Fresh dough and other product sales to franchisees 136,288 135,132 121,872
Total revenues 1,822,032 1,542,489 1,353,494
Bakery-cafe expenses:      
Cost of food and paper products 470,398 374,816 337,599
Labor 484,014 419,140 370,595
Occupancy 115,290 100,970 95,996
Other operating expenses 216,237 177,059 155,396
Total bakery-cafe expenses 1,285,939 1,071,985 959,586
Fresh dough and other product cost of sales to franchisees 116,267 110,986 100,229
Depreciation and amortization 79,899 68,673 67,162
General and administrative expenses 113,083 101,494 83,169
Pre-opening expenses 6,585 4,282 2,451
Total costs and expenses 1,601,773 1,357,420 1,212,597
Operating profit 220,259 185,069 140,897
Interest expense 822 675 700
Other expense, net (466) 4,232 273
Income before income taxes 219,903 180,162 139,924
Income Tax Expense (Benefit) 83,951 68,563 53,073
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 135,952 111,599 86,851
Less: net (loss) income attributable to noncontrolling interest 0 (267) 801
Net income attributable to Panera Bread Company $ 135,952 $ 111,866 $ 86,050
Earnings per common share attributable to Panera Bread Company:      
Earnings Per Share, Basic (in dollars per share) $ 4.59 $ 3.65 $ 2.81
Earnings Per Share, Diluted (in dollars per share) $ 4.55 $ 3.62 $ 2.78
Weighted average shares of common and common equivalent outstanding:      
Weighted Average Number of Shares Outstanding, Basic (in shares) 29,601 30,614 30,667
Weighted Average Number of Shares Outstanding, Diluted (in shares) 29,903 30,922 30,979